Thunderbird Entertainment Group Reports on Q3 2022 Results

Consolidated revenue of $36.9 million decreased by $0.8 million (2%) and increased $19.5 million (23%) to $104.9 million for the three and nine months ended March 31, 2022

Adjusted EBITDA decreased by $1 million (14%) to $6.4 million and increased $0.4 million (2%) to $17.7 million for the three and nine months ended March 31, 2022

26 shows in production; 12 IP or Partner-Managed

Conference call and webcast scheduled for May 16 at 11 a.m. PT/ 2 p.m. ET

VANCOUVER, British Columbia--()--Thunderbird Entertainment Group Inc. (TSXV: TBRD, OTCQX: THBRF) (Thunderbird or the Company) today announced its financial results for Q3 2022, which ended March 31, 2022, and provided a corporate update.

Financial Highlights

  • Consolidated revenue decreased by $0.8 million (2%) to $36.9 million and increased $19.5 million (23%) to $104.9 million for the three and nine months ended March 31, 2022, as compared to $37.7 million and $85.4 million for the comparative periods in the prior year. The slight decrease in revenue in the current quarter is due to the timing of deliveries of intellectual property (“IP”) projects, the majority of which are expected to be caught up by year end. The decrease was almost completely offset by the growth in production service projects.
  • Adjusted EBITDA decreased by $1.0 million (14%) to $6.4 million and increased $0.4 million (2%) to $17.7 million for the three and nine months ended March 31, 2022, as compared to $7.4 million and $17.3 million for the comparative periods in the prior year. Gross margin on revenue in the current quarter was consistent year-over-year partially offset by an increase in salaries to facilitate continued growth.
  • Free cash flow decreased by $7.0 million to ($5.2) million in the current quarter primarily due to an increase in investment in content as the Company ramps up production volume and increased by $7.2 million to $14.7 million for the nine months ended March 31, 2022 due to the timing of the receipt and repayment of interim production financing net of the ramp of production volume compared to $1.8 million and $7.5 million for the comparative periods in the prior year.

“During the quarter, we continued our strategy of investing time and resources into a number of key initiatives that will set the stage for accelerated growth in fiscal 2023 and beyond,” said Jennifer Twiner McCarron, Thunderbird’s Chief Executive Officer. “We are on track for a solid year end and continue to forecast excellent organic growth ahead. The hard work and dedication of our talented team makes this possible, and I am so proud of them as we move forward.”

Thunderbird’s Q3 2022 Corporate Highlights

  • At March 31, 2022, the Company had 26 programs in various stages of production, for 16 customers including Netflix, Disney+, Corus Entertainment, Bell Media's Discovery and Sony. 12 of these projects are the Company’s IP, which the Company owns outright, or partner-managed service productions where the Company receives a percentage of certain revenue streams.
  • In Q3, the Company was in various stages of production on 16 animated television series reflecting a blend of both partner-managed and service-based work.
  • Animation productions in progress included:  Molly of Denali (Season 2) for GBH/PBS, Pinecone & Pony for DreamWorks Animation and First Generation Films for Apple TV+, CoComelon Lane for Moonbug for Netflix, Dogs in Space for Netflix, Young Love for Sony and HBO Max, Trolls: TrollsTopia for Dreamworks and Peacock, and Marvel’s Spidey and His Amazing Friends (Season 1) for Disney Junior, among others.
  • During and subsequent to the quarter, Pinecone & Pony premiered on Apple TV+ and an adult animation series, Teenage Euthanasia (Season 2) was announced for Adult Swim.
  • Also subsequent to Q3, LEGO Star Wars Terrifying Tales was nominated in the Animation: Children (5-10) Category and The Last Kids on Earth was nominated in the Interactive: Children (0-10) Category for The Banff World Media Festival’s Rockie Awards.
  • In Q3, Thunderbird was in production on seven factual series, and one documentary: Highway Thru Hell (Season 11), Heavy Rescue: 401 (Season 7), Mud Mountain Haulers (Season 2), Deadman’s Curse (Season 1), Gut Job (Season 1), Styled (Season 1), Dr. Savannah: Wild Rose Vet (Season 2) in conjunction with Wapanatahk Media, and After the Storm, a documentary in production for Discovery Canada based on the 2021 flooding in B.C.
  • In Q3, the Company was in production on two scripted series: Reginald the Vampire (Season 1), and Strays (Season 2).
  • During the quarter, Great Pacific Media was named the 2022 Diversity and Inclusion Champion in BC Business’ Business of Good Awards and featured on Realscreen’s Global 100: Canada listing.
 

Results of Operations

 

 

For the three months
ended

For the nine months
ended

 

Mar 31, 2022

Mar 31, 2021

Mar 31, 2022

Mar 31, 2021

($000’s, except per share data)

$

$

$

$

 

 

 

 

 

Revenue

36,853

37,683

 

104,879

85,423

 

Expenses

34,715

34,104

 

99,462

78,848

 

Net income from continuing operations

2,138

3,579

 

5,417

6,575

 

Income from discontinued operation

-

31

 

-

47

 

Net income for the period

2,138

3,610

 

5,417

6,622

 

Foreign currency translation adjustment

11

(15

)

14

(37

)

Gain (loss) on translation of discontinued operation

-

27

 

-

(35

)

Comprehensive net income for the period

2,149

3,622

 

5,431

6,550

 

 

 

 

 

 

Basic income per share – continuing operations

0.043

0.074

 

0.111

0.138

 

Diluted income per share – continuing operations

0.041

0.070

 

0.105

0.132

 

Basic income per share – discontinued operation

-

0.001

 

-

0.001

 

Diluted income per share – discontinued operation

-

0.001

 

-

0.001

 

 

EBITDA, Adjusted EBITDA and Free Cash Flow

 

 

For the three months
ended

For the nine months
ended

 

Mar 31, 2022

Mar 31, 2021

Mar 31, 2022

Mar 31, 2021

($000’s)

$

$

$

$

 

 

 

 

 

Net income from continuing operations

2,138

 

3,579

 

5,417

 

6,575

 

 

 

 

 

 

Income tax expense

788

 

79

 

2,827

 

1,892

 

Deferred income tax recovery

242

 

1,014

 

34

 

589

 

Finance costs

 

 

 

 

Interest

287

 

293

 

1,165

 

1,084

 

Dividends on redeemable preferred shares

8

 

18

 

31

 

55

 

Amortization

 

 

 

 

Property and equipment

424

 

319

 

1,777

 

937

 

Right-of-use assets

2,160

 

1,575

 

5,398

 

5,112

 

Intangible assets

67

 

67

 

203

 

203

 

 

3,976

 

3,365

 

11,435

 

9,872

 

 

 

 

 

 

EBITDA

6,114

 

6,944

 

16,852

 

16,447

 

 

 

 

 

 

Share-based compensation

182

 

438

 

686

 

781

 

Unrealized foreign exchange loss (gain)

90

 

(185

)

(204

)

(886

)

Loss (gain) on disposal of property and equipment

2

 

(3

)

2

 

733

 

Gain on disposal of right-of-use assets

-

 

-

 

-

 

(266

)

Severance costs

-

 

-

 

208

 

283

 

Other

6

 

181

 

108

 

239

 

 

280

 

431

 

800

 

884

 

 

 

 

 

 

Adjusted EBITDA

6,394

 

7,375

 

17,652

 

17,331

 

 

 

 

 

 

Cash inflows from continuing operations

1,481

 

8,549

 

7,126

 

18,939

 

Purchase of property and equipment

(1,512

)

(222

)

(3,053

)

(837

)

Net advances (repayment) of interim production financing

(5,165

)

(6,500

)

10,589

 

(10,628

)

Free Cash Flow

(5,196

)

1,827

 

14,662

 

7,474

 

Conference Call Webcast on Monday, May 16, 2022, at 11 a.m. PT/ 2 p.m. ET

Thunderbird will hold a conference call and webcast to share the Company’s Q3 financial results on Monday, May 16, 2022, at 11 a.m. PT/ 2 p.m. ET. The conference call will be webcast live and available for replay via the “Investors” section of the Thunderbird website.

Conference Call & Webcast Information
Date: Monday, May 16, 2022
Time: 11 a.m. PT/ 2 p.m. ET
Canada dial-in number (Toll Free): 1 (833) 950-0062
United States: 1 (844) 200-6205
All other locations: +1 (929) 526-1599
Access Code: 105684
Press *1 to ask a question, *2 to withdraw your question, or *0 for operator assistance.
Webcast: https://events.q4inc.com/attendee/279950760

Participants joining by phone are requested to call the conference line 10 minutes early to avoid wait times while connecting to the call. The conference call will be webcast live and available for replay via the “Investors” section of the Thunderbird website. Investors can access a replay of the teleconference at: 1 226-828-7578 (CAN), 1 866-813-9403 (US) or +44 204-525-0658 (all other locations) three hours after the call's completion. The Access Code # is 422982. The teleconference replay will be available through May 30, 2022.

For information on Thunderbird and to subscribe to the Company’s investor list for news updates, go to www.thunderbird.tv.

ABOUT THUNDERBIRD ENTERTAINMENT GROUP

Thunderbird Entertainment Group is a global award-winning, full-service multiplatform production, distribution and rights management company, headquartered in Vancouver, with additional offices in Los Angeles, Toronto, and Ottawa. Thunderbird creates award-winning scripted, unscripted, and animated programming for the world’s leading digital platforms, as well as Canadian and international broadcasters. Thunderbird’s vision is to produce high quality, socially responsible content that makes the world a better place. The Company develops, produces, and distributes animated, factual, and scripted content through its various divisions, including Thunderbird Kids and Family (Atomic Cartoons), Thunderbird Factual (Great Pacific Media) and Thunderbird Scripted. Productions under the Thunderbird umbrella include The Last Kids on Earth, Molly of Denali, Highway Thru Hell and Kim’s Convenience, among others. The Company also has a division dedicated to global distribution and consumer products. Thunderbird is on Facebook, Twitter, and Instagram at @tbirdent. For more information, visit: www.thunderbird.tv.

On Behalf of Thunderbird Entertainment Group Inc.

Jennifer Twiner McCarron
Chief Executive Officer

SOURCE Thunderbird Entertainment Inc.

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in the policies of the TSX-V) accepts responsibility of the adequacy or accuracy of this release, which has been prepared by management.

Cautionary Statement Regarding Forward-Looking Information

This news release includes certain “forward-looking statements” under applicable Canadian securities legislation that are not historical facts. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results, performance, prospects, and opportunities to differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements in this news release include, but are not limited to, statements with respect to the Company’s objectives, goals or future plans and the business and operations of the Company. Forward-looking statements are necessarily based on a number of estimates and assumptions that, while considered reasonable, are subject to known and unknown risks, uncertainties and other factors which may cause actual results and future events to differ materially from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to: general business, economic and social uncertainties; litigation, legislative, environmental and other judicial, regulatory, political and competitive developments; those additional risks set out in the Company’s Filing Statement and other public documents filed on SEDAR at www.sedar.com; and other matters discussed in this news release. Although the Company believes that the assumptions and factors used in preparing the forward-looking statements are reasonable, undue reliance should not be placed on these statements, which only apply as of the date of this news release, and no assurance can be given that such events will occur in the disclosed time frames or at all. Except where required by law, the Company disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

NON-IFRS MEASURES

In addition to the results reported in accordance with IFRS, the Company uses various non-IFRS financial measures which are not recognized under IFRS, as supplemental indicators of our operating performance and financial position. These non-IFRS financial measures are provided to enhance the user’s understanding of our historical and current financial performance and our prospects for the future. Management believes that these measures provide useful information in that they exclude amounts that are not indicative of our core operating results and ongoing operations and provide a more consistent basis for comparison between periods. The following discussion explains the Company’s use of EBITDA, Adjusted EBITDA, Free Cash Flow, Cash Available for Use, Cash Required for Use in Productions and Gross Margin.

“EBITDA” is calculated based on earnings before interest, income taxes, depreciation and amortization. “Adjusted EBITDA” is calculated based on EBITDA before share-based compensation, unrealized foreign exchange gain/loss and items of an unusual or one-time nature that do not reflect our ongoing operations. EBITDA and Adjusted EBITDA are commonly reported and widely used by investors and lenders as an indicator of a company’s operating performance and ability to incur and service debt, and as a valuation metric. EBITDA and Adjusted EBITDA are not earnings measures recognized by IFRS and therefore do not have a standardized meaning prescribed by IFRS. Therefore, EBITDA and Adjusted EBITDA may not be comparable to similar measures presented by other issuers.

“Free Cash Flow” (“FCF”) is calculated based on cash flows from operations, purchase of property and equipment and net interim production financing. FCF represents the cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

“Cash Available for Use” is defined as the total cash and cash equivalents of the Company less Cash Required for Use in Productions. Cash Available for Use funds ongoing working capital requirements, principal and interest payments on corporate demand loans as well as ongoing development and growth efforts and thus is an important liquidity measure that management uses to monitor the business on an ongoing basis.

“Cash Required for Use in Productions” is defined as cash required for the funding of productions from the development stage through to completion that is not considered by the Company to be available for other uses. The cash is not legally restricted and has not been classified as Restricted Cash on the consolidated statement of financial position. This cash has been provided by buyers and third-party Intellectual Property (“IP”) owners that have engaged the Company to provide services, as well as banks with whom the Company has contracted to provide interim production financing. Management uses the amount of Cash Required for Use in Productions to determine the Company’s Cash Available for Use.

“Gross Margin” is calculated based on revenue less direct operating costs. Gross Margin is not an earnings measure recognized by IFRS and therefore does not have a standardized meaning prescribed by IFRS; accordingly, Gross Margin may not be comparable to similar measures presented by other issuers. Gross Margin is a useful measure of profitability before considering operating and other expenses and can be used to assess the Company’s ability to generate positive net earnings and cash flows.

Contacts

Investor Relations Contacts:
Glen Akselrod, Bristol Capital
Phone: + 1 905 326 1888 ext 1
Email: glen@bristolir.com

Media Relations Contact:
Lana Castleman, Director, Marketing & Communications
Phone: 416-219-3769
Email: lcastleman@thunderbird.tv

Corporate Communications
Julia Smith, Finch Media
Email: Julia@finchmedia.net

Contacts

Investor Relations Contacts:
Glen Akselrod, Bristol Capital
Phone: + 1 905 326 1888 ext 1
Email: glen@bristolir.com

Media Relations Contact:
Lana Castleman, Director, Marketing & Communications
Phone: 416-219-3769
Email: lcastleman@thunderbird.tv

Corporate Communications
Julia Smith, Finch Media
Email: Julia@finchmedia.net