Rogers Sugar Inc.: 2nd Quarter 2019 Results


Sugar Volume Continues to See Strong Volume Growth, Maple Market Sales Soften

One-Time Costs in Vancouver of Approximately $4.8 Million for Commissioning Issues

MONTREAL, May 02, 2019 (GLOBE NEWSWIRE) -- Rogers Sugar Inc.’s (“the Company”) second quarter and year-to-date results for fiscal 2019 were impacted by one-time costs in Vancouver related to the installation and commissioning of two-related capital projects and lower than anticipated results from the Maple products segment.  Highlights of the segmented and consolidated results are as follows:

Segmented and Consolidated results
(In thousands of dollars)
Three months ended March 30, 2019
 Three months ended March 31, 2018
 Sugar Maple Products Total   Sugar Maple
Products
 Total
              
Revenues$139,067 $50,183 $189,250  $136,434$53,021$189,455
Gross margin$21,845 $6,367 $28,212  $20,654$6,401$27,055
Results from operating activities$12,586 $2,809 $15,395  $12,540$2,348$14,888
Non- GAAP results:             
Total adjustment to the cost of sales (1) (2) (2,552) (1,348) (3,900)  1,332 220 1,552
Adjusted Gross Margin (1)$19,293 $5,019 $24,312  $21,986$6,621$28,607
Adjusted results from operating activities (1)$10,034 $1,461 $11,495  $13,872$2,568$16,440
Adjusted EBITDA (1)$13,495 $3,075 $16,570  $17,096$4,904$22,000

(1)                 See “Non-GAAP measures” section of the MD&A.

(2)                 See “Adjusted results” section of the MD&A.

Segmented and Consolidated results
(In thousands of dollars)
 Six months ended March 30, 2019
 Six months ended March 31, 2018
  Sugar Maple
Products
 Total   Sugar Maple
Products
  Total
              
Revenues$290,206 $105,066$395,272  $292,198 $102,140 $394,338 
Gross margin$51,197 $11,564$62,761  $56,681 $13,487 $70,168 
Results from operating activities$33,676 $4,701$38,377  $41,184 $5,389 $46,573 
Non- GAAP results:             
Total adjustment to the cost of sales (1) (2) (2,674) 1,234 (1,440)  (3,491) (766) (4,257)
Adjusted Gross Margin (1)$48,523 $12,798$61,321  $53,190 $12,721 $65,911 
Adjusted results from operating activities (1)$31,002 $5,935$36,937  $37,693 $4,623 $42,316 
Adjusted EBITDA (1)$37,954 $8,847$46,801  $44,172 $9,107 $53,279 

(1)                 See “Non-GAAP measures” section of the MD&A.

(2)                 See “Adjusted results” section of the MD&A.

Refer to the MD&A for additional details on the consolidated results of the Company. 

With the mark-to-market of all derivative financial instruments and embedded derivatives in non-financial instruments at the end of each reporting period, our accounting income does not represent a complete understanding of factors and trends affecting the business.  Consistent with previous reporting, we prepared adjusted gross margin and adjusted earnings results to reflect the performance of the Company during the period without the impact of the mark-to-market of derivative financial instruments and embedded derivatives in non-financial instruments.  Earnings before interest and income taxes (“EBIT”) included a mark-to-market gain of $3.9 million and $1.4 million for the second quarter and year-to-date of fiscal 2019, which was deducted to calculate the adjusted EBIT and adjusted gross margin results.   Adjusted EBITDA represents EBIT, adjusted for the total adjustment to cost of sales for mark-to-market of derivative financial instruments, depreciation and amortization expenses, the Sugar segment acquisition costs and the Maple products segment non-recurring costs.  See “Non-GAAP measures” section in the MD&A.

Free cash flow on a rolling twelve month basis was $38.5 million, which represents a decrease of $5.6 million versus the comparable period last year.  The variation is mainly explained by $4.0 million paid to purchase and cancel common shares, as opposed to $0.1 million received to issue shares in the prior comparative period, to an increase in income taxes and interest payments of $5.8 million and $1.4 million, respectively, to higher capital and intangible assets spending, net of operational excellence capital expenditures of $0.7 million and higher pension contributions of $0.4 million.  This negative variance was somewhat offset by an increase in adjusted EBITDA of $5.9 million and a reduction in deferred financing charges of $0.6 million. 

Sugar

The Company’s total sugar deliveries for the second quarter and first six months of the current fiscal year increased by approximately 7% for both periods, or approximately 11,800 metric tonnes and by approximately 26,000 metric tonnes, respectively, versus the comparable periods last year. 

In fiscal 2019, the industrial market segment increased for the current quarter and for the first six months by approximately 8,500 metric tonnes and by approximately 14,400 metric tonnes, respectively, when compared to the same periods last year as a result of growth from existing accounts, opportunistic sales demand related to competitor’s production issues, as well as some timing in deliveries.

Volume in the consumer market decreased by approximately 500 metric tonnes for the second quarter of the current year but increased by approximately 1,000 metric tonnes versus the first half of fiscal 2018, mainly due to timing in customers’ promotional activities.

Liquid volume was approximately 3,800 metric tonnes and approximately 7,600 metric tonnes higher than the second quarter of last year and year-to-date, respectively, mainly due to the recapture of some business temporarily lost to high fructose corn syrup (“HFCS”) as well as additional demand from new and existing customers. 

Export volume for the quarter was comparable to the second quarter of fiscal 2018 while the year-to-date volume was approximately 3,000 metric tonnes higher than the first half of fiscal 2018 due to additional sales to Mexico and U.S. high tier sales. 

Adjusted gross margin for the second quarter decreased by $2.7 million to $19.3 million versus $22.0 million last year.   The Company experienced significant operating issues relating to the installation and commissioning of two inter-linked major capital projects in Vancouver which greatly impaired the production of refined sugar during the second quarter.  As a result, this caused large amounts of overtime, significant refining materials usage and additional natural gas usage in a time period when there was a disruption from the natural gas supply in British Columbia, which significantly increased natural gas transportation costs during the quarter.  Overall, these incremental one-time costs of approximately $4.0 million incurred in Vancouver more than offset the benefit in adjusted gross margin associated with an improved overall sales volume.  Without these one-time expenses, adjusted gross margin for the quarter would have been approximately $23.3 million for the quarter.   Adjusted gross margin per metric tonne amounted to $110.22 for the current quarter compared to $134.67 for the same period last year.  The decrease of $24.45 per metric tonne is all due to the one-time incremental operating costs encountered during the quarter in Vancouver. Without these one-time expenses the adjusted gross margin rate would have been $133.07 per metric tonne, $1.60 per metric tonne lower than the comparable quarter of the previous year. 

Year-to-date, adjusted gross margin of $48.5 million compared to $53.2 million for the comparative period represents a decrease of $4.7 million.  As mentioned above, the Vancouver commissioning issues added $4.0 million in one-time costs in the current year.  In addition, fiscal 2018 included a non-cash pension plan income of $1.5 million recorded as a result of an amendment to the Alberta hourly pension plan.  Therefore, excluding these two items, adjusted gross margin would have been $52.5 million for the first half of fiscal 2019 versus $51.7 million for the comparable period last year, representing an increase of $0.8 million, which is explained by the increase in sales volume, somewhat offset by a lower #11 raw sugar values during the first quarter of the current year, when compared to the same period last year, which had a negative impact on Taber’s domestic sales gross margin.  Adjusted gross margin per metric tonne amounted to $133.52 for the first half of fiscal 2019 or $144.53, when excluding the one-time costs in Vancouver versus $157.65 for the same period last year, or $153.27 when excluding the non-cash pension plan income of $4.38 per metric tonne. The reduction of $8.74 in adjusted gross margin per metric tonne is mainly explained by the lower #11 raw sugar values, as explained above. 

Administration and selling expenses for the current quarter were comparable to the second quarter of fiscal 2018 and were $0.4 million higher year-to-date as compared to the same period last year due to timing.    

Distribution costs were $1.1 million and $1.6 million higher for the current quarter and year-to-date, respectively, than the comparable periods last year due to product transfers between locations and due to additional freight costs as a result of additional sales volume.  Distribution costs for the second quarter of the current year includes approximately $0.8 million in additional distribution costs for transfers between locations relating to the commissioning issues in Vancouver.

Adjusted EBITDA for the second quarter and year-to-date amounted to $13.5 million and $38.0 million, respectively, representing a decrease of $3.6 million and $6.2 million, respectively.  The decrease for the quarter and year-to-date is mainly explained by lower adjusted gross margin due to one-time costs incurred at the Vancouver refinery, as explained above, to higher distribution costs attributable to higher volume and transfers as a result of the commissioning issues in Vancouver and somewhat higher administrative and selling expenses during the first quarter of the current year.

Maple products

Sales volume was lower than last year due to lower growth in the Canadian market, and to a lesser extent, reduced promotional activities, due to a shortage of certain syrup grades towards the end of the crop season, and to certain delivery delays with the relocation of production between operations.

Adjusted gross margin for the current quarter and year-to-date were $5.0 million and $12.8 million, respectively, representing an adjusted gross margin percentage of revenues of 10.0% and 12.2%, respectively, compared to $6.6 million and $12.7 million or 12.5% of revenues in the comparable periods last year.  The decrease versus last year is mainly due to higher cost of maple syrup in the second quarter of the current year, when compared to the same period last year.  This is as a result of low inventories of certain syrup grades which required additional purchases from the Producteurs et Productrices Acéricoles du Québec (“PPAQ”), formerly known as the Federation des Producteurs Acéricoles du Québec (“FPAQ”)) at a premium from the PPAQ’s reserve as opposed to a discount last year.  In addition, lower revenues and slightly higher operating costs also contributed to the decrease in adjusted gross margin.

Administration and selling expenses amounted to $2.6 million for the current quarter versus $3.2 million for the comparable period. The current quarter includes $0.3 million of non-recurring costs compared to $0.8 million for the comparable period. Excluding these non-recurring costs, administration and selling expenses were comparable to the second quarter last year. Year-to-date, administration and selling expenses amounted to $5.1 million for the current period versus $6.4 million for the comparable period but the latter includes non-recurring costs of $1.1 million and acquisition costs of $0.7 million as compared to non-recurring costs of $0.3 million for the first half of fiscal 2019.  Excluding these non-recurring costs, administration and selling expenses were slightly higher than last year mostly due to the impact of Decacer for the first quarter, somewhat offset by savings from operational excellence initiatives.

Distribution expenses for the current fiscal year were $0.1 million higher than the second quarter and year-to-date last year. 

Adjusted EBITDA for the second quarter and the first half of fiscal 2019 amounted to $3.1 million and $8.8 million, respectively, a decrease of $1.8 million and $0.3 million period-over-period.  The decrease for the current quarter is mainly explained by lower adjusted gross margins. Year-to-date, this decrease in adjusted gross margin was somewhat offset by the financial impact of Decacer for the full first quarter of this year versus last year.

Outlook

Sugar

The Company expects that the volume for the remainder of the year to be comparable to last year as our volume growth started in the second half of fiscal 2018 and therefore, we anticipate that the overall sales volume should be approximately 25,000 metric tonne above last fiscal year, mostly explained by an increase in liquid, industrial and consumer volumes of approximately 15,000 metric tonne, 7,000 metric tonne and 5,000 metric tonne, respectively, somewhat offset by a slight decrease in the export segment.  Additional information is provided in the MD&A.

The commissioning issues at the Vancouver refinery are largely behind us.  Production throughput has improved significantly and is approaching designed capacity and capabilities. We will complete the final stages of commissioning in the third quarter and we expect that some additional one-time costs of up to $1.0 million may still be incurred in the next quarter of this year.

Consistent with prior communications, the Sugar segment’s capital expenditures for fiscal 2019 are expected to increase compared to fiscal 2018 as the Company will undertake the capital project in Taber to be fully compliant with air emission standards by fiscal 2020, which should add between $5.0 million and $7.0 million in capital spending in the current year.  We therefore anticipate that between $1.0 million and $2.0 million will be spent in fiscal 2020 in order to complete the air emission project, for a total expected cost ranging between $7.0 million and $8.0 million.  The remaining capital spend for the Sugar segment is expected to be similar to fiscal 2018, including a high proportion of return on investment capital expenditures. 

Maple products

In light of the current quarter results, Management now expects that Adjusted EBITDA for fiscal 2019 should be approximately $19.0 million, excluding non-recurring costs of approximately $1.1 million.  Non-recurring costs are mostly attributable to lease payments for two locations, moving costs, severance costs and other additional miscellaneous costs.  The lower than anticipated results for fiscal 2019 is mainly attributable to the second quarter, whereby adjusted EBITDA is not expected to be recovered in the second half of the year as we anticipate modest volume growth for the remainder of the year and a return to a more normal crop supply.   

The Company completed its second phase of the footprint optimization analysis in the first quarter. 

The first phase of the project was announced last fiscal year with the relocation from the current leased bottling facility in Granby, Québec, to a new built for purpose state of the art leased property.  This move will allow us to better align production flow and install a new high capacity bottling line.  The completion of the first phase is expected to occur at the end of fiscal 2019, early fiscal 2020.  As a result of this decision, approximately $4.5 million will be spent on return on investment capital expenditures towards new equipment and leasehold improvements this fiscal year.   

After a thorough analysis of our Canadian footprint, the Company concluded that plant specialization would be the most efficient approach to reduce costs and respond to industry growth.  This analysis determined that the St-Honoré-de-Shenley bottling facility should be re-purposed to focus on the production of industrial products and the reception and storage of maple syrup barrels. The bottling production at this facility is being re-distributed to our Granby or Degelis operations.  Granby will focus on plastic bottling production while Degelis will primarily produce glass bottles and cans. The transfer of production occurred at the end of the second quarter.  To support this plan, approximately $1.5 million was invested in Degelis to increase capacity of its bottling lines, increase automation and enhance site storage and logistics. 

Once the optimization project is fully executed, the new manufacturing footprint will double our capacity, lower our costs and improve our overall manufacturing capabilities allowing us to participate fully in the maple syrup market growth.  Each of the three Quebec facilities will continue to receive and store maple syrup barrels.  No changes are expected in our Vermont facility.

FOR THE BOARD OF DIRECTORS,

                                                                                                                                                               

                                                                                                                Dallas H. Ross, Chairman
                                                                                                                Vancouver, British Columbia – May 2, 2019

MANAGEMENT’S DISCUSSION & ANALYSIS

This Management’s Discussion and Analysis (“MD&A”) of Rogers Sugar Inc.’s (“Rogers”, “RSI” or the “Company”) dated May 2, 2019 should be read in conjunction with the unaudited condensed consolidated interim financial statements and related notes for the period ended March 30, 2019, as well as the audited consolidated financial statements and MD&A for the year ended September 29, 2018.  The quarterly unaudited condensed consolidated interim financial statements and any amounts shown in this MD&A were not reviewed nor audited by our external independent auditors.  This MD&A refers to Rogers, Lantic Inc. (“Lantic”) (Rogers and Lantic together referred as the “Sugar segment”, The Maple Treat Corporation (“TMTC”, formerly known as L.B. Maple Treat Corporation (“LBMTC”)), 9020-2292 Québec Inc. (“Decacer”) and Highland Sugarworks Inc. (“Highland”) (the latter three companies together referred to as “TMTC” or the “Maple products segment”).

Management is responsible for preparing the MD&A. This MD&A has been reviewed and approved by the Audit Committee of Rogers and its Board of Directors.

ADJUSTED RESULTS

In the normal course of business, the Company uses derivative financial instruments consisting of sugar futures, foreign exchange forward contracts, natural gas forwards and interest rate swaps.  For fiscal 2016 and prior years, all derivative financial instruments were marked-to-market at each reporting date, with the unrealized gains/losses charged to the consolidated statement of earnings.  As of October 2, 2016, the Company adopted all the requirements of IFRS 9 (2014) Financial Instruments.  As a result, the Company has designated as effective hedging instruments its natural gas forwards and its interest rate swap agreements entered into in order to protect itself against natural gas price and interest rate fluctuations as cash flow hedges.  Derivative financial instruments pertaining to sugar futures and foreign exchange forward contracts continue to be marked-to-market at each reporting date and are charged to the consolidated statement of earnings.  In addition, the derivative financial instruments pertaining to foreign exchange forward contracts on maple syrup sales were marked-to-market as at March 30, 2019 and also charged to the consolidated statement of earnings. The unrealized gains/losses related to natural gas forwards and interest rate swaps are accounted for in other comprehensive income. The amount recognized in other comprehensive income is removed and included in net earnings under the same line item in the consolidated statement of earnings and comprehensive income as the hedged item, in the same period that the hedged cash flows affect net earnings, reducing earnings volatility related to the movements of the valuation of these derivatives hedging instruments. The transitional marked-to-market balances outstanding as of October 1, 2016 will be amortized over time based on their settlements until all existing natural gas forwards and all existing interest rate swaps agreements have expired.

The Company sells refined sugar to some clients in U.S. dollars.  Prior to October 1, 2016, these sales contracts were viewed as having an embedded derivative if the functional currency of the customer was not U.S. dollars, the embedded derivative being the source currency of the transaction.  The embedded derivatives were marked-to-market at each reporting date, with the unrealized gains/losses charged to the unaudited condensed consolidated interim statement of earnings with a corresponding offsetting amount charged to the unaudited condensed consolidated statement of financial position. As of October 2, 2016, the U.S. dollars of these sales contract were no longer considered as being an embedded derivative as it was determined that the U.S. dollar is commonly used in Canada.  This change in estimate was applied prospectively, as a result, only the embedded derivatives relating to sales contracts outstanding as of October 1, 2016 continued to be marked-to-market every quarter until all the volume on these contracts has been delivered.  As at March 30, 2019, there were no embedded derivatives on sales contracts outstanding from the October 1, 2016 balance.

Management believes that the Company’s financial results are more meaningful to management, investors, analysts and any other interested parties when financial results are adjusted by the gains/losses from financial derivative instruments and from embedded derivatives.  These adjusted financial results provide a more complete understanding of factors and trends affecting our business.  This measurement is a non-GAAP measurement. See “Non-GAAP measures” section.

Management uses the non-GAAP adjusted results of the operating company to measure and to evaluate the performance of the business through its adjusted gross margin, adjusted EBIT and adjusted net earnings.  In addition, management believes that these measures are important to our investors and parties evaluating our performance and comparing such performance to past results.  Management also uses adjusted gross margin, adjusted EBITDA, Maple products segment Adjusted EBITDA, adjusted EBIT and adjusted net earnings when discussing results with the Board of Directors, analysts, investors, banks and other interested parties. See “Non-GAAP measures” section.

The results of operations would therefore need to be adjusted by the following:

Income (loss)

 (In thousands of dollars)
 For the three month ending
March 30, 2019
 For the three month ending
March 31, 2018
  Sugar Maple Products Total   Sugar Maple Products Total
Mark-to-market on:             
Sugar futures contracts$(1,347)$-$(1,347) $(3,375)$- $(3,375)
Foreign exchange forward contracts  

 (78


)
 784  

706
   (51) 23  (28)
Total mark-to-market adjustment on derivatives  

(1,425


)
 784  

(641


)
  (3,426) 23  (3,403)
Cumulative timing differences 3,561  564 4,125   1,603  (243) 1,360 
Adjustment to cost of sales 2,136  1,348 3,484   (1,823) (220) (2,043)
Amortization of transitional balance to cost of sales for cash flow hedges 

416
  -  

416
   491  -  491 
Total adjustment to costs of  sales (1)$2,552 $1,348$3,900  $(1,332)$(220)$(1,552)

(1)                 See “Non-GAAP measures” section.

       

Income (loss)

 (In thousands of dollars)
 For the six month ending
March 30, 2019
 For the six month ending
March 31, 2018
  Sugar Maple Products Total   Sugar Maple Products Total
Mark-to-market on:             
  Sugar futures contracts$(1,014)$- $(1,014) $(2,144)$-$(2,144)
  Foreign exchange forward  contracts  

(1,497


)
 (1,281)  

(2,778


)
  900  405 1,305 
  Embedded derivatives -  -  -   51  - 51 
Total mark-to-market adjustment on derivatives  

(2,511


)
 (1,281)  

(3,792


)
  (1,193) 405 (788)
Cumulative timing differences 4,380  47  4,427   3,310  361 3,671 
Adjustment to cost of sales 1,869  (1,234) 635   2,117  766 2,883 
Amortization of transitional balance to cost of sales for cash flow hedges 

805
  -   

805
   1,374  - 1,374 
Total adjustment to costs of  sales (1)$2,674 $(1,234)$1,440  $3,491 $766$4,257 

(1)                 See “Non-GAAP measures” section.

The fluctuations in mark-to-market adjustment on derivatives are due to the price movements in #11 world raw sugar and foreign exchange market. See “Non-GAAP measures” section.

Cumulative timing differences, as a result of mark-to-market gains or losses, are recognized by the Company only when sugar or maple products are sold to a customer.  The gains or losses on sugar and related foreign exchange paper transactions are largely offset by corresponding gains or losses from the physical transactions, namely sale and purchase contracts with customers and suppliers.  See “Non-GAAP measures” section.

As previously mentioned, starting on October 2, 2016, natural gas forwards were designated as an effective cash flow hedging instrument and as a result, mark-to-market adjustments are now recorded in other comprehensive income.  The transitional balances, representing the mark-to-market value recorded as of October 1, 2016, will be subsequently removed from other comprehensive income when the natural gas forwards will be liquidated, in other words, when the natural gas is used.  As a result, in the second quarter and first half of fiscal 2019, the Company removed a gain of $0.4 million and $0.8 million, respectively, from other comprehensive income and recorded a gain of the same amount in cost of sales.  The transitional balance relating to natural gas forwards will be fully depleted in fiscal 2020. See “Non-GAAP measures” section.            

The above described adjustments are added or deducted to the mark-to-market results to arrive at the total adjustment to cost of sales.  For the second quarter and year-to-date of the current year, the total cost of sales adjustment is a gain of $3.9 million and $1.4 million, respectively, to be deducted to the unaudited condensed consolidated interim operating results versus a loss of $1.6 million to be added and a gain of $4.3 million to be deducted to the unaudited condensed consolidated interim results for the comparable periods last year, respectively.  See “Non-GAAP measures” section. 

SEGMENTED INFORMATION

The Company has two distinct segments, namely, refined sugar and by-products, together referred to as the “Sugar” segment and maple syrup and derived products, together referred to as the “Maple products” segment.  The financial results for fiscal 2018 include those of Decacer since its acquisition on November 18, 2017.  The following is a table showing the key results by segments:

Segmented results

(In thousands of dollars)
Three months ended March 30, 2019 Three months ended March 31, 2018
 Sugar Maple Products  Total  Sugar Maple Products Total
Revenues$139,067 $50,183 $189,250  $136,434 $53,021$189,455 
Gross margin 21,845  6,367  28,212   20,654  6,401 27,055 
Administration and selling expenses 5,652  2,619  8,271   5,635  3,216 8,851 
Distribution costs 3,607  939  4,546   2,479  837 3,316 
Results from operating activities$12,586 $2,809 $15,395  $12,540 $2,348$14,888 
Non- GAAP results:             
Total adjustment to the cost of sales (1) (2)(2,552) (1,348) (3,900)  1,332  220 1,552 
Adjusted Gross Margin (1)$19,293 $5,019 $24,312  $21,986 $6,621$28,607 
Adjusted results from operating activities (1)$10,034 $1,461 $11,495  $13,872 $2,568$16,440 
Depreciation of property, plant and equipment and amortization of intangible assets 3,461  1,317  4,778   3,257  1,532 4,789 
Sugar Segment Acquisition costs (1) -  -  -   (33) - (33)
Maple Segment non-recurring costs (1) -  297  297   -  804 804 
Adjusted EBITDA (1)$13,495 $3,075 $16,570  $17,096 $4,904$22,000 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

Segmented results

(In thousands of dollars)
 Six months ended March 30, 2019
 Six months ended March 31, 2018
  Sugar Maple Products Total   Sugar Maple Products Total
Revenues$290,206 $105,066$395,272  $292,198 $102,140 $394,338 
Gross margin 51,197  11,564 62,761   56,681  13,487  70,168 
Administration and selling expenses 11,000  5,066 16,066   10,622  6,416  17,038 
Distribution costs 6,521  1,797 8,318   4,875  1,682  6,557 
Results from operating activities$33,676 $4,701$38,377  $41,184 $5,389 $46,573 
Non- GAAP results:             
Total adjustment to the cost of sales (1) (2)(2,674) 1,234 (1,440)  (3,491) (766) (4,257)
Adjusted Gross Margin (1)$48,523 $12,798$61,321  $53,190 $12,721 $65,911 
Adjusted results from operating activities (1)$31,002 $5,935$36,937  $37,693 $4,623 $42,316 
Depreciation of property, plant and equipment and amortization of intangible assets 6,952  2,607 9,559   6,477  2,455  8,932 
Sugar Segment Acquisition costs (1) -  - -   2  -  2 
Maple Segment non-recurring costs (1) -  305 305   -    2,029  2,029 
Adjusted EBITDA (1)$37,954 $8,847$46,801  $44,172 $9,107 $53,279 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

Sugar

Revenues

(In thousands of dollars, except volume)Three months ended
  Six months ended
 March 30, 2019 March 31, 2018  March 30, 2019 March 31,
2018
Volume (MT) 175,040 163,253  363,417 337,397
Revenues$139,067$136,434 $290,206$292,198

The Company’s total sugar deliveries for the second quarter and first six months of the current fiscal year increased by approximately 7% for both periods, or approximately 11,800 metric tonnes and by approximately 26,000 metric tonnes, respectively, versus the comparable periods last year.  The increase in revenues for the second quarter is mostly explained by the increase in sales volume. The decrease in revenues for the first half of fiscal 2019 versus the same period last year is mainly explained by a decrease in the weighted average raw sugar values in the current fiscal year, which more than offset the benefits of the increase in sales volume. 

In fiscal 2019, the industrial market segment increased for the current quarter and for the first six months by approximately 8,500 metric tonnes and by approximately 14,400 metric tonnes, respectively, when compared to the same periods last year as a result of growth from existing accounts, opportunistic sales demand related to competitor’s production issues, as well as some timing in deliveries.

Volume in the consumer market decreased by approximately 500 metric tonnes for the second quarter of the current year but increased by approximately 1,000 metric tonnes versus the first half of fiscal 2018, mainly due to timing in customers’ promotional activities.

Liquid volume was approximately 3,800 metric tonnes and approximately 7,600 metric tonnes higher than the second quarter of last year and year-to-date, respectively, mainly due to the recapture of some business temporarily lost to high fructose corn syrup (“HFCS”) as well as additional demand from new and existing customers. 

Export volume for the quarter was comparable to the second quarter of fiscal 2018 while the year-to-date volume was approximately 3,000 metric tonnes higher than the first half of fiscal 2018 due to additional sales to Mexico and U.S. high tier sales. 

Gross Margin

Two major factors impact gross margins: the selling margin of the products and operating costs.

(In thousands of dollars, except per metric tonne information) Three months ended  Six months ended 
 March 30,
2019
  March 31, 2018  March 30,
2019
  March 31,
2018
 
Gross margin$21,845 $20,654 $51,197 $56,681 
Total adjustment to the cost of sales (1) (2) (2,552) 1,332  (2,674) (3,491)
Adjusted gross margin$19,293 $21,986 $48,523 $53,190 
Gross margin per metric tonne$124.80 $126.52 $140.88 $167.99 
Adjusted gross margin per metric tonne$110.22 $134.67 $133.52 $157.65 
Included in Gross margin:         
Depreciation of property, plant and equipment $  3,263  $  3,089  $  6,555  $6,139 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

Gross margin of $21.8 million and $51.2 million for the quarter and year-to-date, respectively, do not reflect the economic margin of the sugar segment, as they include a gain of $2.6 million and $2.7 million, respectively, for the mark-to-market of derivative financial instruments as explained above.  In the second quarter and first half of fiscal 2018, a mark-to-market loss of $1.3 million and a gain of $3.5 million, respectively, were recorded resulting in gross margins of $20.7 million and $56.7 million, respectively.

We will therefore comment on adjusted gross margin results. 

Adjusted gross margin for the second quarter decreased by $2.7 million to $19.3 million versus $22.0 million last year.   The Company experienced significant operating issues relating to the installation and commissioning of two inter-linked major capital projects in Vancouver which greatly impaired the production of refined sugar during the second quarter.  As a result, this caused large amounts of overtime, significant refining materials usage and additional natural gas usage in a time period when there was a disruption from the natural gas supply in British Columbia, which significantly increased natural gas transportation costs during the quarter.  Overall, these incremental one-time costs of approximately $4.0 million incurred in Vancouver more than offset the benefit in adjusted gross margin associated with an improved overall sales volume.  Without these one-time expenses, adjusted gross margin for the quarter would have been approximately $23.3 million for the quarter. Adjusted gross margin per metric tonne amounted to $110.22 for the current quarter compared to $134.67 for the same period last year.  The decrease of $24.45 per metric tonne is all due to the one-time incremental operating costs encountered during the quarter in Vancouver. Without these one-time expenses the adjusted gross margin rate would have been $133.07 per metric tonne, $1.60 per metric tonne lower than the comparable quarter of the previous year. 

Year-to-date, adjusted gross margin of $48.5 million compared to $53.2 million for the comparative period represents a decrease of $4.7 million.  As mentioned above, the Vancouver commissioning issues added $4.0 million in one-time costs in the current year.  In addition, fiscal 2018 included a non-cash pension plan income of $1.5 million recorded as a result of an amendment to the Alberta hourly pension plan.  Therefore, excluding these two items, adjusted gross margin would have been $52.5 million for the first half of fiscal 2019 versus $51.7 million for the comparable period last year, representing an increase of $0.8 million, which is explained by the increase in sales volume, somewhat offset by lower #11 raw sugar values during the first quarter of the current year, when compared to the same period last year, which had a negative impact on Taber’s domestic sales gross margin.  Adjusted gross margin per metric tonne amounted to $133.52 for the first half of fiscal 2019 or $144.53, when excluding the one-time costs in Vancouver versus $157.65 for the same period last year, or $153.27 when excluding the non-cash pension plan income of $4.38 per metric tonne. The reduction of $8.74 in adjusted gross margin per metric tonne is mainly explained by the lower #11 raw sugar values, as explained above. 

Other expenses

(In thousands of dollars) Three months ended Six months ended
 March 30, 2019 March 31, 2018  March 30, 2019 March 31, 2018
Administration and selling expenses$5,652$5,635 $11,000$10,622
Distribution costs$3,607$2,479 $6,521$4,875
Included in Administration and selling expenses:         
Amortization of intangible assets$198$168 $397 $338

Administration and selling expenses for the current quarter were comparable to the second quarter of fiscal 2018 and were $0.4 million higher year-to-date as compared to the same period last year due to timing.    

Distribution costs were $1.1 million and $1.6 million higher for the current quarter and year-to-date, respectively, than the comparable periods last year due to product transfers between locations and due to additional freight costs as a result of additional sales volume.  Distribution costs for the second quarter of the current year includes approximately $0.8 million in additional distribution costs for transfers between locations relating to the commissioning issues in Vancouver.

Results from operating activities (“EBIT”)

(In thousands of dollars) Three months ended   Six months ended 
 March 30,
2019
  March 31, 2018  March 30, 2019  March 31,
2018
 
Results from operating activities$12,586 $12,540 $33,676  $41,184 
Total adjustment to the cost of sales (1) (2) (2,552) 1,332  (2,674) (3,491)
Adjusted results from operating activities$10,034 $13,872 $31,002 $37,693 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

EBIT is defined as earnings before interest and taxes.  The results from operating activities for the current quarter and year-to-date of $12.6 million and $33.7 million, respectively, do not reflect the adjusted results from operating activities of the Company, as they include gains from the mark-to-market of derivative financial instruments, as well as timing differences in the recognition of any gains and losses on the liquidation of derivative instruments.  We will therefore comment on adjusted results from operating activities.  Adjusted results from operating activities amounted to $10.0 million for the second quarter, a decrease of $3.8 million when compared to the second quarter of fiscal 2018.  Year-to-date, adjusted results were $6.7 million lower than the same period last year, but when excluding the non-cash pension plan income, were $5.2 million lower. The negative variation for the quarter is all due to the one-time costs incurred at the Vancouver refinery for the commissioning issues discussed above which also accounts for most of the decrease year-to-date.  Higher distribution costs and to a much lower extent, higher administrative and selling expenses during the first quarter of the current year also reduced the year-to-date adjusted EBIT.

In addition, non-cash depreciation and amortization expense also had a negative impact on the results from operating activities.  As such Management believes that the Sugar segment’s financial results are more meaningful to management, investors, analysts, and any other interested parties when financial results are adjusted for the above mentioned items.

Adjusted EBITDA

The results from operations would therefore need to be adjusted by the following: 

(In thousands of dollars) Three months ended
  Six months ended
 March 30, 2019 March 31, 2018   March 30,
2019
 March 31, 2018
Adjusted results from operating activities$10,034$13,872  $31,002$37,693
Depreciation of property, plant and equipment and amortization of intangible assets 3,461 3,257   6,952 6,477
Acquisition costs incurred - (33)  - 2
Adjusted EBITDA (1)$13,495$17,096  $37,954$44,172

(1)                 See “Non-GAAP measures” section.

Adjusted EBITDA for the second quarter and year-to-date amounted to $13.5 million and $38.0 million, respectively, representing a decrease of $3.6 million and $6.2 million, respectively.  The decrease for the quarter and year-to-date is mainly explained by lower adjusted gross margin due to one-time costs incurred at the Vancouver refinery, as explained above, to higher distribution costs attributable to higher volume and transfers as a result of the commissioning issues in Vancouver and somewhat higher administrative and selling expenses during the first quarter of the current year.

Maple products

Revenues

(In thousands of dollars and volume, in
thousands of pounds)
 Three months ended Six months ended
 March 30, 2019 March 31, 2018  March 30, 2019 March 31,
2018
Volume (‘000 pounds) 11,033 12,725  22,890  24,716
Revenues$50,183$53,021 $105,066 $102,140

Revenue for the current quarter amounted to $50.2 million as compared to $53.0 million for the same period last year. Sales volume was lower than last year due to lower growth in the Canadian market, and to a lesser extent, reduced promotional activities, due to a shortage of certain syrup grades towards the end of the crop season, and to certain delivery delays with the relocation of production between operations. Year-to-date, revenues were $2.9 million higher than the first half of fiscal 2018.  The current quarter results were more than offset by the additional revenues generated by Decacer for the full two quarters of the current year as compared to fiscal 2018, when Decacer’s revenues were recognized after its acquisition on November 18, 2017.

Gross Margin

Two major factors impact gross margins: the selling margin of the products and operating costs.

(In thousands of dollars, except adjusted gross
margin percentage information)
 Three months ended
    Six months ended 
 March 30,
2019
  March 31,
2018
   March 30,
2019
  March 31,
2018
 
Gross margin$6,367 $6,401  $11,564 $13,487 
Total adjustment to the cost of sales (1) (2) (1,348) 220   1,234  (766)
Adjusted gross margin (1)$5,019 $6,621  $12,798 $12,721 
Gross margin percentage 12.7% 12.1%  11.0% 13.2%
Adjusted gross margin percentage 10.0% 12.5%  12.2% 12.5%
Included in Gross margin:         
Depreciation of property, plant and equipment$442 $428  $857 $726 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

Gross margins of $6.4 million and $11.6 million for the second quarter and first half of fiscal 2019, respectively, do not reflect the economic margin of the Maple products segment, as they include a gain of $1.4 million and a loss of $1.2 million, respectively, for the mark-to-market of derivative financial instruments on foreign exchange contracts. 

We will therefore comment on adjusted gross margin results. 

Adjusted gross margin for the current quarter and year-to-date were $5.0 million and $12.8 million, respectively, representing an adjusted gross margin percentage of revenues of 10.0% and 12.2%, respectively, compared to $6.6 million and $12.7 million or 12.5% of revenues in the comparable periods last year.  The decrease versus last year is mainly due to higher cost of maple syrup in the second quarter of the current year, when compared to the same period last year.  This is as a result of low inventories of certain syrup grades which required additional purchases from the Producteurs et Productrices Acéricoles du Québec (“PPAQ”), formerly known as the Federation des Producteurs Acéricoles du Québec (“FPAQ”)) at a premium from the PPAQ’s reserve as opposed to a discount last year.  In addition, lower revenues and slightly higher operating costs also contributed to the decrease in adjusted gross margin.

Other expenses

(In thousands of dollars) Three months ended
 Six months ended
 March 30, 2019 March 31,
2018
  March 30, 2019 March 31,
2018
Administration and selling expenses$2,619$3,216 $5,066 $6,416
Distribution costs$939$837 $1,797$1,682
Included in Administration and selling expenses:         
Amortization of intangibles$875$1,104 $1,750$1,729

Administration and selling expenses amounted to $2.6 million for the current quarter versus $3.2 million for the comparable period. The current quarter includes $0.3 million of non-recurring costs compared to $0.8 million for the comparable period. Excluding these non-recurring costs, administration and selling expenses were comparable to the second quarter last year. Year-to-date, administration and selling expenses amounted to $5.1 million for the current period versus $6.4 million for the comparable period but the latter includes non-recurring costs of $1.1 million and acquisition costs of $0.7 million as compared to non-recurring costs of $0.3 million for the first half of fiscal 2019.  Excluding these non-recurring costs, administration and selling expenses were slightly higher than last year mostly due to the impact of Decacer for the first quarter, somewhat offset by savings from operational excellence initiatives.      

Distribution expenses for the current fiscal year were $0.1 million higher than the second quarter and year-to-date last year. 

Results from operating activities (“EBIT”)

(In thousands of dollars)Three months ended
 Six months ended
 
 March 30,
2019
  March 31, 2018  March 30, 2019 March 31,
2018
 
Results from operating activities$2,809 $2,348 $4,701$5,389 
Total adjustment to the cost of sales (1) (2) (1,348) 220  1,234 (766)
Adjusted results from operating activities$1,461 $2,568 $5,935$4,623 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

The above results from operating activities reflect the earnings before interest and taxes of TMTC for the full periods and Decacer since its acquisition for the first quarter of fiscal 2018.  The results from operating activities for the current quarter and year-to-date of $2.8 million and $4.7 million, respectively, do not reflect the adjusted results from operating activities of the Maple products segment, as they include gains and losses from the mark-to-market of derivative financial instruments, as well as timing differences in the recognition of any gains and losses on the liquidation of derivative instruments.  We will therefore comment on adjusted results from operating activities.  Adjusted EBIT amounted to $1.5 million for the second quarter compared to $2.6 million in fiscal 2018, a decrease of $1.1 million, mostly explained by a decrease in adjusted gross margin as explained above, somewhat offset by lower administration and selling expenses. Year-to-date, Adjusted EBIT amounted to $5.9 million compared to $4.6 million in prior year, an increase of $1.3 million, mostly explained by the impact of the full six months of operations for Decacer and to lower administration and selling expenses, somewhat offset by lower adjusted gross margin, as explained above.

The acquisition by TMTC of Decacer in fiscal 2018 has resulted in expenses that do not reflect the economic performance of the operation of TMTC.  Finally, certain non-cash items and non-recurring expenses also had an impact on the results from operating activities.  As such Management believes that the Maple products segment’s financial results are more meaningful to management, investors, analysts, and any other interested parties when financial results are adjusted for the above mentioned items.

Adjusted EBITDA

The results of operations would therefore need to be adjusted by the following:  

(In thousands of dollars) Three months ended
  Six months ended
 March 30, 2019 March 31,
2018
   March 30, 2019 March 31, 2018
Adjusted results from operating activities$1,461$2,568  $5,935$4,623
Non-recurring expenses:         
Acquisition costs incurred - (35)  - 675
Other non-recurring items 297 839   305 1,093
Finished goods valued at the estimated selling price less disposal cost as of acquisition date - -   - 261
Depreciation and amortization 1,317 1,532   2,607 2,455
Maple products segment adjusted EBITDA(1)$3,075$4,904  $8,847$9,107

 (1)                 See “Non-GAAP measures” section.

Other non-recurring items mainly include severance costs.

Adjusted EBITDA for the second quarter and the first half of fiscal 2019 amounted to $3.1 million and $8.8 million, respectively, a decrease of $1.8 million and $0.3 million period-over-period.  The decrease for the current quarter is mainly explained by lower adjusted gross margins. Year-to-date, this decrease in adjusted gross margin was somewhat offset by the financial impact of Decacer for the full first quarter of this year versus last year.

CONSOLIDATED RESULTS AND SELECTED FINANCIAL INFORMATION

The following is a summary of selected financial information of Rogers’ unaudited condensed consolidated interim results for the three months and six months ended March 30, 2019 and March 31, 2018:

(In thousands of dollars, except volume and Three months ended
  Six months ended
 
per share information) March 30,
2019
  March 31, 2018   March 30,
2019
  March 31, 2018 
Sugar (metric tonnes) 175,040  163,253   363,417  337,397 
Maple syrup (‘000 pounds) 11,033  12,725   22,890  24,716 
Total revenues$189,250 $189,455  $395,272 $394,338 
Gross margin 28,212  27,055   62,761  70,168 
Results from operating activities (“EBIT”) 15,395  14,888   38,377  46,573 
Net finance costs 4,357  4,186   8,999  8,190 
Income tax expense 3,027  3,116   7,956  10,581 
Net earnings$8,011 $7,586  $21,422 $27,802 
Net earnings per share (basic)$0.08 $0.07  $0.20 $0.26 
Net earnings per share (diluted)$0.08 $0.07  $0.20 $0.23 
Dividends per share$0.09 $0.09  $0.18 $0.18 
Non- GAAP results:         
Total adjustment to the cost of sales (1) (3,900) 1,552   (1,440) (4,257)
Adjusted Gross Margin (1) 24,312  28,607   61,321  65,911 
Adjusted results from operating activities (1)$11,495 $16,440  $36,937 $42,316 
Depreciation of property, plant and equipment and amortization of intangible assets  

4,778
  4,789   9,559  8,932 
Sugar Segment Acquisition costs (1) -  (33)  -  2 
Maple Segment non-recurring costs (1) 297  804   305  2,029 
Adjusted EBITDA (1)$16,570 $22,000  $46,801 $53,279 
Net earnings as per financial statements$8,011 $7,586  $21,422 $27,802 
Total adjustment to the cost of sales (1) (2) (3,900) 1,552   (1,440) (4,257)
Amortization of transitional balance to net finance costs (1) (2)  

(94


)
 (133)  (192) (268)
Income taxes on above adjustments 1,060  (388)  343  1,188 
Adjusted net earnings (1)$5,077 $8,617  $20,133 $24,465 
Net earnings per share (basic), as per financial statements 

$
 

0.08
  

$
0.07   

$
0.20  

$
0.26 
Adjustment for the above (0.03) 0.01   (0.01) (0.03)
Adjusted net earnings per share (basic) (1)$0.05 $0.08  $0.19 $0.23 

(1)                 See “Non-GAAP measures” section.

(2)                 See “Adjusted results” section.

Total revenues

Revenues for the current quarter amounted to $189.3 million and were $0.2 million lower than the same period last year, with higher revenues in the Sugar segment offset by lower revenues in the Maple products segment. Year-to-date, revenues amounted to $395.3 million, an increase of $0.9 million versus last year’s comparable period.  As explained above, the Company benefited from two full quarters of revenues generated by Decacer in fiscal 2019 as opposed to 19 weeks in fiscal 2018, which was somewhat offset by lower revenues during the second quarter.  However, this positive variation was reduced by lower revenues in the Sugar segment whereby the increase in volume was more than offset by lower #11 raw sugar values in fiscal 2019 when compared to fiscal 2018.

Gross margin

Gross margins of $28.2 million and $62.8 million for the second quarter and the first half of the current fiscal year do not reflect the economic margin of the Company, as they include a gain of $3.9 million and $1.4 million, respectively,  for the mark-to-market of derivative financial instruments as explained above (See “Adjusted results” section).  In the second quarter and first half of fiscal 2018, a mark-to-market loss of $1.6 million and a gain of $4.3 million, respectively, were recorded, resulting in a gross margin of $27.1 million and $70.2 million, respectively.  Excluding the mark-to-market of derivative financial instruments, adjusted gross margin amounted to $24.3 million for the quarter, compared to $28.6 million last year, a decrease of $4.3 million.  The Maple products segment accounted for $1.6 million of the decrease due mainly to higher syrup costs and lower sales volume, as explained above, while the Sugar segment represented a decrease of $2.7 million due mainly to the one-time operating costs in Vancouver, somewhat offset by the adjusted gross margin benefit generated by a higher sales volume. Year-to-date, adjusted gross margin amounted to $61.3 million, compared to $65.9 million for the comparable period, a decrease of $4.6 million. The Maple products segment was comparable to the same period last year mainly as the benefit from Decacer was offset by lower adjusted gross margins. The Sugar segment adjusted gross margin decreased by $4.7 million year-to-date due to the negative impact from the second quarter, as well as lower #11 raw sugar values in the first quarter, as mentioned above. 

Results from operating activities (“EBIT”)

For the second quarter and first half of fiscal 2019, EBIT amounted to $15.4 million and $38.4 million, respectively, compared to $14.9 million and $46.6 million last year.  As mentioned above, the gross margin comparison does not reflect the economic results from operating activities which were positively impacted by $5.5 million for the quarter and negatively impacted by $2.8 million year-to-date, due to the period-over-period variation in mark-to-market of derivative financial instruments.  Excluding the mark-to-market of derivative financial instruments, EBIT for the current quarter stood at $11.5 million, a decrease of $4.9 million.  As mentioned above, a portion of the decrease is attributable to the Maple products segment due to a decrease in adjusted gross margin, somewhat offset by lower administration and selling expenses as well as a lower contribution from the Sugar segment due mainly to lower adjusted gross margin and to higher distribution costs.  Year-to-date, adjusted EBIT amounted to $36.9 million, a $5.4 million decrease. As mentioned above, Maple products segment contributed positively to the adjusted EBIT as a result of a full two quarters of operations for Decacer and lower administration and selling expenses, somewhat offset by a decrease in adjusted gross margin in the second quarter of the current year. This Maple product segment benefits were offset by a lower contribution from the Sugar segment due mainly to lower adjusted gross margin and to higher distribution costs and administrative and selling expenses.  In addition, fiscal 2018 included a non-cash pension income of $1.5 million.

Net finance costs

Net finance costs consisted of interest paid under the revolving credit facility, as well as interest expense on the convertible unsecured subordinated debentures and other interest.  It also includes a mark-to-market gain on the interest swap agreements.  

The net finance costs breakdown is as follows:

(In thousands of dollars) Three months ended
  Six months ended
 
 March 30, 2019  March 31, 2018   March 30, 2019  March 31,
2018
 
Interest expense on convertible unsecured
subordinated debentures
$2,077 $1,844  $4,164 $3,542 
Interest on revolving credit facility 1,348  1,377   2,578  2,803 
Amortization of deferred financing fees 295  529   589  778 
Other interest expense 731  569   1,860  1,335 
Net change in fair value of interest rate swap agreements (94) (133)  (192) (268)
Net finance costs$4,357 $4,186  $8,999 $8,190 

On March 28, 2018, the Fifth series 5.75% convertible unsecured subordinated debentures (“Fifth series debentures”) of  $60.0 million was repaid using a portion of the funds raised on the same day from the issuance of the Seventh series 4.75% convertible unsecured subordinated debentures (“Seventh series debentures”) of $97.8 million. The increased borrowing level from the Seventh series debentures, combined with the increase in accretion expense, more than offset the reduction in interest rate, which mainly explains the increase of $0.2 million and $0.6 million for the second quarter and year-to-date, respectively, in interest expense on the convertible unsecured subordinated debentures.

The decrease in interest on the revolving credit facility is due mainly to a decrease in the average drawdown during the current periods as compared to the same periods last year, which was somewhat tempered by an increase in interest rate.

The other interest expense pertains mainly to interest payable to the PPAQ on syrup purchases, in accordance with the PPAQ payment terms.  The increase period-over-period is due to the level of syrup purchases as well as an increase in interest rate.   

Starting on October 2, 2016, interest rate swap agreements were designated as effective cash flow hedging instruments and as a result, mark-to-market adjustments are now recorded in other comprehensive income.  The transitional balances, representing the mark-to-market value recorded as of October 1, 2016, will be subsequently removed from other comprehensive income when each of the fixed interest rate tranches will be liquidated, in other words, when the fixed interest rate is paid.  As a result, the Company removed a gain of $0.1 million and $0.2 million for the current quarter and first half of fiscal 2019, respectively, from other comprehensive income and recorded a gain of the same amount in net finance costs, this compares to a gain of $0.1 million and $0.3 million for the same period last year, respectively.  The transitional balance relating to interest rate swap agreements will be fully depleted in fiscal 2020. See “Adjusted results” section. 

Taxation

The income tax expense is as follows:

(In thousands of dollars) Three months ended
    Six months ended
 March 30, 2019 March 31, 2018   March 30,
2019
 March 31, 2018
Current$1,453$4,165  $7,713$9,926
Deferred 1,574 (1,049)  243 655
Income tax expense$3,027$3,116  $7,956$10,581

The variation in current and deferred tax expense period-over-period is consistent with the variation in earnings before income taxes in fiscal 2019. 

Deferred income taxes reflect temporary differences, which result primarily from the difference between depreciation claimed for tax purposes and depreciation amounts recognized for financial reporting purposes, employee future benefits and derivative financial instruments.  Deferred income tax assets and liabilities are measured using the enacted or substantively enacted tax rates anticipated to apply to income in the years in which temporary differences are expected to be realized or reversed.  The effect of a change in income tax rates on future income taxes is recognized in income in the period in which the change occurs.

Net earnings

Net earnings for the second quarter were $8.0 million compared to $7.6 million for the same period of fiscal 2018.  Year-to-date, net earnings amounted to $21.4 million, compared to $27.8 million in fiscal 2018. The decrease is mostly explained by the period-over-period variation of the gain on the mark-to-market of derivative financial instruments, as well as a negative impact of the after-tax impact of a decrease in EBIT and the additional finance costs, as explained above.

Summary of Quarterly Results

The following is a summary of selected financial information of the unaudited condensed consolidated interim financial statements and non-GAAP measures of the Company for the last eight quarters:

 (In thousands of dollars, except for volume and per share information)
  QUARTERS
 2019 2018 2017
 Second First Fourth Third Second First Fourth Third 
Sugar volume (MT)175,040 188,377 200,147 182,331 163,253 174,144 183,397 173,969 
Maple products volume

(‘000 pounds)
 

 

11,033
 11,857 10,549 10,654 12,725 11,991 5,764 - 
 $ $ $ $ $ $ $ $ 
Total revenues189,250 206,022 211,807 199,056 189,455 204,883 192,984 166,363 
Gross margin28,212 34,549 29,255 31,430 27,055 43,113 22,631 9,886 
EBIT15,395 22,982 18,231 19,296 14,888 31,685 10,138 1,513 
Net earnings (loss)8,011 13,411 9,633 11,294 7,586 20,216 4,014 (448)
Gross margin rate per MT (1)124.80 155.81 108.12 113.04 126.51 206.88 103.82 56.83 
Gross margin percentage (2)12.7%9.5%15.0%14.3%12.1%14.4%13.5%- 
Per share        
Net earnings        
  Basic0.08 0.13 0.09 0.11 0.07 0.19 0.04 - 
  Diluted0.08 0.12 0.09 0.10 0.07 0.18 0.04 - 
Non-GAAP Measures        
Adjusted gross margin24,312 37,009 32,764 27,687 28,607 37,303 28,034 22,843 
Adjusted EBIT11,495 25,442 21,740 15,553 16,440 25,875 15,541 14,470 
Adjusted net earnings5,077 15,056 12,122 8,445 8,617 15,848 7,938 9,030 
Adjusted gross margin rate per MT (1) 

110.22
 155.16 128.90 113.37 134.66 179.19 134.18 131.31 
Adjusted gross margin percentage (2) 

10.0


%
14.2%13.7%13.9%12.5%12.4%12.8%- 
Adjusted net earnings per share        
  Basic0.05 0.14 0.12 0.08 0.08 0.15 0.08 0.10 
  Diluted0.05 0.13 0.11 0.08 0.07 0.14 0.08 0.10 

(1)                 Gross margin rate per MT and adjusted gross margin rate per MT pertains to the Sugar segment only.

(2)                 Gross margin percentage and adjusted gross margin percentage pertains to the Maple products segment only

       
Historically the first quarter (October to December) of the fiscal year is the best quarter of the sugar segment for adjusted gross margins and adjusted net earnings due to the favourable sales mix associated with an increased proportion of consumer sales during that period of the year.  At the same time, the second quarter (January to March) historically has the lowest volume as well as an unfavourable customer mix, resulting in lower revenues, adjusted gross margins and adjusted net earnings. 

Quarterly results reflect TMTC’s acquisition on August 5, 2017 and the acquisition of Decacer on November 18, 2017.  

Liquidity

Cash flow generated by Lantic is paid to Rogers by way of dividends and return of capital on the common shares and by the payment of interest on the subordinated notes of Lantic held by Rogers, after taking a reasonable reserve for capital expenditures, debt reimbursement and working capital.  The cash received by Rogers is used to pay administrative expenses, interest on the convertible debentures, income taxes and dividends to its shareholders.  Lantic had no restrictions on distributions of cash arising from the compliance of financial covenants for the year.

(In thousands of dollars)   Three months ended
  Six months ended
 
 March 30,
2019
  March 31, 2018   March 30,
2019
  March 31,
2018
 
Net cash flow from (used in) operating activities$2,296 $9,693  $3,289 $(1,069)
Cash flow from (used in) financing activities 4,320  (11,807)  11,629  36,054 
Cash flow used in investing activities (6,660) (1,026)  (9,888) (46,142)
Effect of changes in exchange rate on cash (149) 103   170  171 
Net (decrease) increase in cash$(193)$(3,037) $5,200 $(10,986)

Net cash flow from operating activities decreased for the current quarter from $9.7 million to $2.3 million, resulting in a negative variance of $7.4 million.  The negative variance is mainly explained by a lower EBITDA adjusted for the change in fair value of derivative financial instruments included in cost of sales of $2.8 million, a negative non-cash working capital variation of $2.6 million, higher taxes paid of $2.6 million as well as higher pension contributions of $0.2 million, somewhat offset by a reduction in interest paid of $0.8 million.  Year-to-date, net cash flow from operating activities increased by $4.4 million mainly due to a positive non-cash working capital variation of $9.5 million as well as a higher EBITDA adjusted for the change in fair value of derivative financial instruments included in cost of sales and pension expense of $1.0 million, offset by higher taxes paid of $5.9 million.

Cash flow from financing activities increased for the current quarter from a negative $11.8 million to a positive $4.3 million, an increase of $16.1 million.  During the current quarter, borrowings under the revolving credit facility, including bank overdraft were $37.3 million higher than last year’s comparable quarter. This increase was somewhat offset by a $21.2 million negative variation resulting from the net proceeds of the issuance of the Seventh series convertible unsecured subordinated debentures (“Seventh series debentures”) and the repayment of the Fifth series convertible unsecured subordinated debentures (“fifth series debentures”) in the second quarter of fiscal 2018. Year-to-date, cash flow from financing activities decreased by $24.4 million mainly explained by the $21.2 million net proceeds from the debentures in fiscal 2018, as explained above, as well as a $5.5 million decrease in bank overdraft, slightly offset by a $2.0 million increase in borrowings from the revolving credit facility versus the comparable period last year.

The cash outflow used in investing activities increased compared to the second quarter of fiscal 2018 by $5.6 million, mainly explained by additional property, plant and equipment and intangible assets spending during the current quarter of $2.6 million.  In addition, the TMTC purchase price adjustment in the second quarter of fiscal 2018 resulted in a $3.1 million negative variation in the current quarter. Year-to-date, the cash outflow used in investing activities decreased by $36.3 million due to the acquisition of Decacer in fiscal 2018, net of the  TMTC purchase price adjustment, which resulted in a $39.0 million favorable variance, and was somewhat offset by an increase of $2.7 million in property, plant and equipment and intangible assets spending during the current period. 

In order to provide additional information, the Company believes it is appropriate to measure free cash flow that is generated by the operations of the Company.  Free cash flow is defined as cash flow from operations excluding changes in non-cash working capital, mark-to-market and derivative timing adjustments, amortization of transitional balances, financial instruments non-cash amount, and includes funds received or paid from the issue or purchase of shares, deferred financing charges paid and capital expenditures, net of operational excellence capital expenditures.  Free cash flow is a non-GAAP measure.

Free cash flow is as follows:

(In thousands of dollars) Rolling twelve months 
  2019  2018 
Net cash flow from operating activities$53,496 $53,395 
Adjustments:    
Changes in non-cash working capital 7,209  (9,956)
Mark-to-market and derivative timing adjustments 471  17,021 
Amortization of transitional balances (2,603) (3,356)
Financial instruments non-cash amount 727  3,639 
Capital and intangible assets expenditures (26,387) (20,026)
Operational excellence capital expenditures 9,686  4,000 
(Purchase and cancellation) Issue of common shares (3,963) 93 
Deferred financing charges (150) (751)
Free cash flow (1)$38,486 $44,059 
Declared dividends$37,839 $37,011 

(1)                See “Non-GAAP measures” section.

Free cash flow on a rolling twelve month basis was $38.5 million, which represents a decrease of $5.6 million versus the comparable period last year.  The variation is mainly explained by $4.0 million paid to purchase and cancel common shares, as opposed to $0.1 million received to issue shares in the prior comparative period, to an increase in income taxes and interest payments of $5.8 million and $1.4 million, respectively, to higher capital and intangible assets spending, net of operational excellence capital expenditures of $0.7 million and higher pension contributions of $0.4 million.  This negative variance was somewhat offset by an increase in adjusted EBITDA of $5.9 million and a reduction in deferred financing charges of $0.6 million. 

Capital and intangible assets expenditures, net of operational excellence expenditures, increased by $0.7 million compared to last year’s rolling twelve months due to timing in spending as well as a higher expected spending in fiscal 2019.  Free cash flow is not reduced by operational excellence capital expenditures, as these projects are not necessary for the operation of the plants, but are undertaken because of the substantial operational savings that are realized once the projects are completed.

Financing charges are paid when a new debt financing is completed and such charges are deferred and amortized over the term of that debt.  The cash used in the year to pay for such fees is therefore not available and as a result is deducted from free cash flow. 

The Company declared a quarterly dividend of 9.0 cents per common share every quarter, totalling $0.36 cents for both trailing twelve months periods.  The increase in 2019 versus the comparable period is due to the issuance of shares in July 2017, which increased the dividend payment starting in the third quarter of fiscal 2017.

Changes in non-cash operating working capital represent year-over-year movements in current assets, such as accounts receivable and inventories, and current liabilities, such as accounts payables.  Movements in these accounts are due mainly to timing in the collection of receivables, receipts of raw sugar and payment of liabilities.  Increases or decreases in such accounts are due to timing issues and therefore do not constitute free cash flow.  Such increases or decreases are financed from available cash or from the Company’s available credit facility of $265.0 million.  Increases or decreases in bank indebtedness are also due to timing issues from the above and therefore do not constitute available free cash flow.

The combined impact of the mark-to-market and derivative timing adjustments, amortization of transitional balances and financial instruments non-cash negative amount of $1.4 million for the current rolling twelve months does not represent cash items as these contracts will be settled when the physical transactions occur, which is the reason for the adjustment to free cash flow.

Contractual obligations:

During the current quarter, TMTC entered into an agreement to lease a new premise in Granby (the “Granby lease”) for a total committed value of approximately $8.8 million over a fifteen year period.  The lease payments are subject to final adjustment, based on the final construction costs.  The Granby lease also includes the option to renew for two independent additional five year periods.

Other than the Granby lease, there are no significant changes in the contractual obligations table disclosed in the Management’s Discussion and Analysis of the September 29, 2018 Annual Report.

As at March 30, 2019, Lantic had commitments to purchase a total of 1,271,000 metric tonnes of raw sugar, of which 265,000 metric tonnes had been priced for a total dollar commitment of $108.9 million.

Capital resources:

The Company has a total of $265.0 million of available working capital from which it can borrow at prime rate, LIBOR rate or under bankers’ acceptances, plus 20 to 250 basis points, based on achieving certain financial ratios. As at March 30, 2019, a total of $399.0 million have been pledged as security for the revolving credit facility, compared to $391.4 million as at March 31, 2018, including trade receivables, inventories and property, plant and equipment.  

At March 30, 2019, $208.0 million had been drawn from the working capital facility and $7.3 million in cash was also available.

Cash requirements for working capital and other capital expenditures are expected to be paid from available cash resources and funds generated from operations.  Management believes that the unused credit under the revolving facility is adequate to meet any future cash requirements.

OUTSTANDING SECURITIES

A total of 105,008,070 shares were outstanding as at March 30, 2019 and May 2, 2019 (105,744,970 as at March 31, 2018). 

On December 3, 2018, 447,175 share options were granted to executives at a price of $5.58 per common share, representing the average market price for the five business days before the granting of options. These share options are exercisable to a maximum of twenty percent per year, starting after the first anniversary date of the granting of the share options and will expire after a term of ten years. Upon termination, resignation, retirement, death or long-term disability, all share options granted under the Share Option Plan not vested are forfeited.

Also on December 3, 2018, 290,448 performance share units (“PSUs”) were granted to executives.  These PSUs will vest at the end of the 2019-2021 Performance Cycle based on the achievement of total shareholder returns set by the Human Resources and Compensation Committee (“HRCC”) and the Board of Directors of the Company.  The value to be paid-out to each participant will be equal to the result of: the number of PSUs granted to the participant which have vested, multiplied by the volume weighted average closing price of the Common Shares on the Toronto Stock Exchange (the “TSX”) for the five trading days immediately preceding the day on which the Company shall pay the value to the participant under the PSU Plan.

On May 22, 2018, the Company received approval from the Toronto Stock Exchange to proceed with a normal course issuer bid (“NCIB”).  Under the NCIB, the Company may purchase up to 1,500,000 common shares.  The NCIB commenced on May 24, 2018 and may continue to May 23, 2019.  During fiscal 2018, the Company purchased 736,900 common shares for a total cash consideration of $4.0 million. 

CRITICAL ACCOUNTING ESTIMATES AND ACCOUNTING POLICIES

There were no significant changes in the critical estimate and accounting policies disclosed in the Management’s Discussion and Analysis of the September 29, 2018 Annual Report.

SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies as disclosed in the Company’s audited annual consolidated financial statements for the year ended September 29, 2018 have been applied consistently in the preparation of these unaudited condensed consolidated interim financial statements except as noted below:

• IFRS 15, Revenue from Contracts with Customers:

On May 28, 2014 the IASB issued IFRS 15 Revenue from Contracts with Customers. IFRS 15 will replace IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers, and SIC 31 Revenue – Barter Transactions Involving Advertising Services. The new standard is effective for years beginning on or after January 1, 2018.

The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized.

The new standard applies to contracts with customers. It does not apply to insurance contracts, financial instruments or lease contracts, which fall in the scope of other IFRSs.

The Company adopted IFRS 15 in its consolidated financial statements for the year beginning on September 30, 2018. The adoption of the standard did not have an impact on the consolidated interim financial statements.

• IFRS 2, Classification and Measurement of Share-based Payment Transactions:

On June 20, 2016, the IASB issued amendments to IFRS 2, Share-based Payment, clarifying how to account for certain types of share-based payment transactions.  The amendments apply for annual periods beginning on or after January 1, 2018.  As a practical simplification, the amendments can be applied prospectively. 

The amendments provide requirements on the accounting for:

  • The effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments;
  • Share-based payment transactions with a net settlement feature for withholding tax obligations; and
  • A modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled.

The Company adopted the amendments to IFRS 2 in its consolidated financial statements for the annual period beginning on September 30, 2018.  The adoption of the standard did not have an impact on the consolidated interim financial statements.

• IFRIC 22, Foreign Currency Transactions and Advance Consideration:

On December 8, 2016, the IASB issued IFRIC Interpretation 22, Foreign Currency Transactions and Advance Consideration.

The Interpretation clarifies that the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part of it) is the date on which an entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration.

The Interpretation is applicable for annual periods beginning on or after January 1, 2018. 

The Company adopted the amendments to IFRIC 22 in its consolidated financial statements for the annual period beginning on September 30, 2018.  The adoption of the standard did not have an impact on the consolidated interim financial statements.

• Annual Improvements to IFRS Standards (2014-2016) Cycle:

On December 8, 2016 the IASB issued narrow-scope amendments to three standards as part of its annual improvements process.  Each of the amendments has its own specific transition requirements and effective date.

Amendments were made to the following standard:

  • Removal of out-dated exemptions for first-time adopters under IFRS 1, First-time Adoption of International Financial Reporting Standards, effective for annual periods beginning on or after January 1, 2018; and
  • Clarification that the election to measure an associate or joint venture at fair value under IAS 28, Investments in Associates and Joint Ventures for investments held directly, or indirectly, through a venture capital or other qualifying entity can be made on an investment-by-investment basis. The amendments are effective retrospectively for annual periods beginning on or after January 1, 2018.

The Company adopted the amendment in its consolidated interim financial statements for the annual period beginning on September 30, 2018. The adoption of the standard did not have an impact on the consolidated interim financial statements.

CHANGES IN ACCOUNTING PRINCIPLES AND PRACTICES NOT YET ADOPTED

A number of new standards, and amendments to standards and interpretations, are not yet effective and have not been applied in preparing these unaudited condensed interim consolidated financial statements.  New standards and amendments to standards and interpretations that are currently under review include:

• IFRS 16, Leases:

On January 13, 2016 the IASB issued IFRS 16 Leases.  The new standard is effective for annual periods beginning on or after January 1, 2019.  Earlier application is permitted for entities that apply IFRS 15 Revenue from Contracts with Customers at or before the date of initial adoption of IFRS 16.  IFRS 16 will replace IAS 17 Leases.

This standard introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value.  A lessee is required to recognize a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. 

This standard substantially carries forward the lessor accounting requirements of IAS 17, while requiring enhanced disclosures to be provided by the lessors.  Other areas of the lease accounting model have been impacted, including the definition of a lease.  Transitional provisions have been provided.

The Company intends to adopt IFRS 16 in its consolidated financial statements for the annual period beginning on September 29, 2019. 

During the year, the Company has continued to assess the impact of the adoption of IFRS 16.  The Company expects to complete the assessment during the third quarter.  Based on the preliminary analysis, the Company expects the adoption of IFRS 16 will have a significant impact on its consolidated financial statements, as the Company will recognize new assets and liabilities for its operating leases of warehouses, operating properties, railcars and production equipment.  In addition, the nature and timing of expenses related to those leases will change as IFRS 16 replaces the straight-line operating lease expense with a depreciation charge for right-of use assets and interest expense on lease liabilities. On a go-forward basis, there will be a decrease in operating lease expense and an increase in depreciation and amortization and interest expense.

The Company intends to adopt this standard using the modified retrospective approach with the cumulative effects of initial application recorded in opening retained earnings as at September 28, 2019 with no restatements of the comparative period. Under the modified retrospective approach, the Company has elected to use the following practical expedients permitted on adoption of IFRS 16:

  • the Company will not reassess whether a contract is, or contains, a lease at the date of initial application and instead will apply IFRS 16 to contracts that were previously identified as leases applying IAS 17, Leases;
  • the Company will rely on the assessment of the onerous lease provisions under IAS 37, Provisions, contingent liabilities and contingent assets, instead of performing an impairment review. The Company will adjust the right-of-use assets at the date of initial application by the amount of any provision for onerous leases recognized in the consolidated balance sheet immediately before the date of initial application;
  • the Company will account for leases for which the lease term ends within twelve months of September 28, 2019 as short-term leases; and
  • the Company will use hindsight in determining the lease term at the date of initial application.

The actual impact of the initial application of IFRS 16 has not been fully quantified as the Company has not finalized all its calculations.  The Company expects to disclose additional information, including estimated quantitative financial effect in the third quarter of fiscal 2019.

Additional new standards, and amendments to standards and interpretations, include:  Annual Improvements to IFRS Standards (2015-2017) Cycle, IFRIC 23 Uncertainty over Income Tax Treatments and Amendments to References to the Conceptual Framework in IFRS Standards.  The Company intends to adopt these new standards, and amendments to standards and interpretations, in its consolidated financial statements in each of their respective annual period for which they become applicable. The Company does not expect the adoption of these new standards, and amendments to standards and interpretations, to have a material impact on the consolidated financial statements.  Refer to note 3 (c) to the unaudited condensed consolidated interim financial statements for more detail.

RISK FACTORS

Risk factors in the Company’s business and operations are discussed in the Management’s Discussion and Analysis of our Annual Report for the year ended September 29, 2018. This document is available on SEDAR at www.sedar.com or on our website at www.LanticRogers.com.

OUTLOOK

Sugar

The Company expects that the volume for the remainder of the year to be comparable to last year as our volume growth started in the second half of fiscal 2018 and therefore, we anticipate that the overall sales volume should be approximately 25,000 metric tonne above last fiscal year. 

The industrial sugar market segment is expected to increase by approximately 7,000 metric tonnes when compared to fiscal 2018. 

Also improving is the consumer market, which should be approximately 5,000 metric tonnes higher than last fiscal year due to the additional business gained with an existing consumer account. 

The liquid segment is expected to exceed fiscal 2018 by approximately 15,000 metric tonnes due to new liquid business as a result of the acquisition of a new account and the conversion of HFCS users to liquid sucrose. 

However, we now expect the export segment to be slightly lower than last year as some of the Mexico shipments will not occur in fiscal 2019, as it was previously expected.  The Company will continue to aggressively pursue any additional export sales that would be beneficial to the overall results.  It is also worth commenting that the Company does not anticipate that the additional Canada specific quota of 9,600 metric tonnes granted under the United States-Mexico-Canada Agreement (“USMCA”) would take effect in fiscal 2019 and therefore, should not have any impact on the overall export volume for this year. 

The commissioning issues at the Vancouver refinery are largely behind us.  Production throughput has improved significantly and is approaching designed capacity and capabilities. We will complete the final stages of commissioning in the third quarter and we expect that some additional one-time costs of up to $1.0 million may still be incurred in the next quarter of this year.

Approximately 65% of fiscal 2019’s natural gas requirements have been hedged at average prices comparable to those realized in fiscal 2018.  Some futures positions for fiscal 2020 to 2024 have also been taken.  Some of these positions are at prices higher than current market value, but are at the same or better levels than those achieved in fiscal 2018.  We do not expect additional costs for the reminder of the year related to the natural gas supply disruption that occurred in the second quarter of the current year.

Consistent with prior communications, the Sugar segment’s capital expenditures for fiscal 2019 are expected to increase compared to fiscal 2018 as the Company will undertake the capital project in Taber to be fully compliant with air emission standards by fiscal 2020, which should add between $5.0 million and $7.0 million in capital spending in the current year.  We therefore anticipate that between $1.0 million and $2.0 million will be spent in fiscal 2020 in order to complete the air emission project, for a total expected cost ranging between $7.0 million and $8.0 million.  The remaining capital spend for the Sugar segment is expected to be similar to fiscal 2018, including a high proportion of return on investment capital expenditures. 

The beet slicing campaign was completed in late February.  We expect that the current crop should derive approximately 125,000 metric tonnes of refined sugar after the thick juice campaign is completed.  We contracted 28,000 acres for planting in Taber for the 2019 crop, being the same as the 2018 crop.

Maple products

In light of the current quarter results, Management now expects that Adjusted EBITDA for fiscal 2019 should be approximately $19.0 million, excluding non-recurring costs of approximately $1.1 million.  Non-recurring costs are mostly attributable to lease payments for two locations, moving costs, severance costs and other additional miscellaneous costs.  The lower than anticipated results for fiscal 2019 is mainly attributable to the second quarter, whereby adjusted EBITDA is not expected to be recovered in the second half of the year as we anticipate modest volume growth for the remainder of the year and a return to more normal crop supply.    

The Company completed its second phase of the footprint optimization analysis in the first quarter. 

The first phase of the project was announced last fiscal year with the relocation from the current leased bottling facility in Granby, Québec, to a new built for purpose state of the art leased property.  This move will allow us to better align production flow and install a new high capacity bottling line.  The completion of the first phase is expected to occur at the end of fiscal 2019, early fiscal 2020.  As a result of this decision, approximately $4.5 million will be spent on return on investment capital expenditures towards new equipment and leasehold improvements this fiscal year.   

After a thorough analysis of our Canadian footprint, the Company concluded that plant specialization would be the most efficient approach to reduce costs and respond to industry growth.  This analysis determined that the St-Honoré-de-Shenley bottling facility should be re-purposed to focus on the production of industrial products and the reception and storage of maple syrup barrels. The bottling production at this facility is being re-distributed to our Granby or Degelis operations.  Granby will focus on plastic bottling production while Degelis will primarily produce glass bottles and cans. The transfer of production occurred at the end of the second quarter.  To support this plan, approximately $1.5 million was invested in Degelis to increase capacity of its bottling lines, increase automation and enhance site storage and logistics. 

Once the optimization project is fully executed, the new manufacturing footprint will double our capacity, lower our costs and improve our overall manufacturing capabilities allowing us to participate fully in the maple syrup market growth.  Each of the three Quebec facilities will continue to receive and store maple syrup barrels.  No changes are expected in our Vermont facility.

NON-GAAP MEASURES

In analyzing results, we supplement the use of financial measures that are calculated and presented in accordance with IFRS with a number of non-GAAP financial measures.  A non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flow that excludes (includes) amounts, or is subject to adjustments that have the effect of excluding (including) amounts, that are included (excluded) in most directly comparable measures calculated and presented in accordance with IFRS.  Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare these financial measures with the non-GAAP financial measures of other companies having the same or similar businesses.  We strongly encourage investors to review the unaudited consolidated financial statements and publicly filed reports in their entirety, and not to rely on any single financial measure.

We use these non-GAAP financial measures in addition to, and in conjunction with, results presented in accordance with IFRS.  These non-GAAP financial measures reflect an additional way of viewing aspects of the operations that, when viewed with the IFRS results and the accompanying reconciliations to corresponding IFRS financial measures, may provide a more complete understanding of factors and trends affecting our business.

The following is a description of the non-GAAP measures used by the Company in the MD&A:

  • Adjusted gross margin is defined as gross margin adjusted for:
    • “the adjustment to cost of sales”, which comprises of the mark-to-market gains or losses on sugar futures, foreign exchange forward contracts and embedded derivatives as shown in the notes to the unaudited condensed consolidated interim financial statements and the cumulative timing differences as a result of mark-to-market gains or losses on sugar futures, foreign exchange forward contracts and embedded derivatives as described below; and
    • “the amortization of transitional balance to cost of sales for cash flow hedges”, which is the transitional marked-to-market balance of the natural gas forwards outstanding as of October 1, 2016 amortized over time based on their respective settlement date until all existing natural gas forwards have expired, as shown in the notes to the unaudited condensed consolidated interim financial statements.
  • Adjusted EBIT is defined as EBIT adjusted for the adjustment to cost of sales and the amortization of transitional balances to cost of sales for cash flow hedges.
  • Adjusted EBITDA is defined as adjusted EBIT adjusted to add back depreciation and amortization expenses, the Sugar segment acquisition costs and the Maple Segment non-recurring expenses.
  • Adjusted net earnings is defined as net earnings adjusted for the adjustment to cost of sales, the amortization of transitional balances to cost of sales for cash flow hedges, the amortization of transitional balance to net finance costs and the income tax impact on these adjustments.   Amortization of transitional balance to net finance costs is defined as the transitional marked-to-market balance of the interest rate swaps outstanding as of October 1, 2016, amortized over time based on their respective settlement date until all existing interest rate swaps agreements have expired, as shown in the notes to the unaudited condensed consolidated interim financial statements.
  • Adjusted gross margin rate per metric tonne (“MT”) is defined as adjusted gross margin of the Sugar segment divided by the sales volume of the Sugar segment.
  • Adjusted gross margin percentage is defined as the adjusted gross margin of the Maple segment divided by the revenues generated by the Maple product segment.
  • Adjusted net earnings per share is defined as adjusted net earnings divided by the weighted average number of shares outstanding.
  • Maple products segment Adjusted EBITDA is defined as the earnings before interest expenses, taxes and depreciation and amortization expenses of the Maple products segment, adjusted for the total adjustment to cost of sales relating to its segment and non-recurring expenses.
  • Free cash flow is defined as cash flow from operations excluding changes in non-cash working capital, mark-to-market and derivative timing adjustments, amortization of transitional balances, financial instruments non-cash amount, and includes funds received or paid from the issue or purchase of shares, deferred financing charges paid and capital expenditures, net of operational excellence capital expenditures. 

In the MD&A, we discuss the non-GAAP financial measures, including the reasons why we believe these measures provide useful information regarding the financial condition, results of operations, cash flows and financial position, as applicable.  We also discuss, to the extent material, the additional purposes, if any, for which these measures are used.  These non-GAAP measures should not be considered in isolation, or as a substitute for, analysis of the Company’s results as reported under GAAP. Reconciliations of non-GAAP financial measures to the most directly comparable IFRS financial measures are also contained in this MD&A.

FORWARD-LOOKING STATEMENTS

This report contains Statements or information that are or may be “forward-looking statements” or “forward-looking information” within the meaning of applicable Canadian securities laws.  Forward-looking statements may include, without limitation, statements and information which reflect the current expectations of the Company with respect to future events and performance. Wherever used, the words “may,” “will,” “should,” “anticipate,” “intend,” “assume,” “expect,” “plan,” “believe,” “estimate,” and similar expressions and the negative of such expressions, identify forward-looking statements. Although this is not an exhaustive list, the Company cautions investors that statements concerning the following subjects are, or are likely to be, forward-looking statements:  future prices of raw sugar, natural gas costs, the opening of special refined sugar quotas in the United States (“U.S.”), beet production forecasts, growth of the maple syrup industry, anticipated benefit of the TMTC and Decacer acquisitions (including expected adjusted EBITDA), the status of labour contracts and negotiations, the level of future dividends and the status of government regulations and investigations.  Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate and reasonable in the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements.  Actual performance or results could differ materially from those reflected in the forward-looking statements, historical results or current expectations.  These risks are referred to in the Company’s Annual Information Form in the “Risk Factors” section and include, without limitation: the risks related to the Company’s dependence on the operations and assets of Lantic, the risks related to government regulations and foreign trade policies, the risks related to competition faced by Lantic, the risks related to fluctuations in margins, foreign exchange and raw sugar prices, the risks related to security of raw sugar supply, the risk related to weather conditions affecting sugar beets, the risks relating to fluctuation in energy costs, the risks that TMTC and Decacer’s historical financial information may not be representative of future performance, the risk that following the acquisition of TMTC on August 5, 2017 and Decacer on November 18, 2017 (the “Acquisitions”), Rogers and Lantic may not be able to successfully integrate LBMTC and Decacer’s businesses with their current business and achieve the anticipated benefits of the Acquisitions, the risks of unexpected costs or liabilities related to the Acquisitions, including that the Representation and Warranty Insurance (“RWI”) Policy may not be sufficient to cover such costs or liabilities or that the Company may not be able to recover such costs or liabilities from the shareholders of TMTC and Decacer, the risks related to the regulatory regime governing the purchase and sale of maple syrup in Québec, including the risk that TMTC may not be able to maintain their authorized buyer status with the FPAQ and the risk that it may not be able to purchase maple syrup in sufficient quantities, the risk related to the production of maple syrup being seasonal and subject to climate change, the risk related to customer concentration and TMTC’s reliance on private label customers, the risks related to consumer habits and the risk related to TMTC’s business growth, substantially relying on exports.

Although the Company believes that the expectations and assumptions on which forward-looking information is based are reasonable under the current circumstances, readers are cautioned not to rely unduly on this forward-looking information as no assurance can be given that it will prove to be correct. Forward-looking information contained herein is made as at the date of this MD&A and the Company does not undertake any obligation to update or revise any forward-looking information, whether as a result of events or circumstances occurring after the date hereof, unless so required by law. 

FORWARD-LOOKING INFORMATION IN THIS MD&A

The following table outlines the forward-looking information contained in this MD&A, which the Company considers important to better inform readers about its potential financial performance, together with the principal assumptions used to derive this information and the principal risks and uncertainties that could cause actual results to differ materially from this information.

Principal AssumptionsPrincipal Risks and Uncertainties
Expected adjusted EBITDA for TMTC

The expected adjusted EBITDA is the expected earnings before interest expenses, taxes, depreciation and amortization expense for a twelve-month period, adjusted for one-time costs and including the integration gains. The Company estimates annual operating earnings by subtracting from the estimated revenues, the estimated annual operating costs, from which it subtracts estimated general and administrative expenses. The integration gains include TMTC for fiscal 2018 and RSI integration gains for fiscal 2019. TMTC integration gains are estimated gains resulting from the three acquisitions completed by TMTC since February 2, 2016 and which include customer gains, procurement efficiencies, re-alignment of production lines, reduction of maple syrup losses and previous integration of acquired businesses. RSI integration gains are estimated operational gains resulting from the combination of the Company and TMTC which include business efficiencies and customer gains.

 
 
  • Historical financial information used to estimate amounts may not be representative of future results.
  • Variability in TMTC’s performance.
  • Unexpected administration, selling or distribution expenditures.
  • Uncertainty of successful integration and operational gains.
  • Other risks relating to the business of TMTC (refer to the “Risk Factors” section of the MD&A for the year ended September 29, 2018).
Expected Adjusted pro forma EBITDA for Decacer

Decacer’s Adjusted pro forma EBITDA is the expected earnings before interest expenses, taxes, depreciation and amortization expense for a twelve-month period, adjusted to take into account non-recurring items identified by Decacer’s Management, non-recurring items identified by the Company during the course of its due diligence and estimated adjustments required to reflect the going-forward EBITDA run-rate.

 
 
  • Historical financial information used may not be representative of future results.
  • Variability in Decacer’s performance.
  • Unexpected administration, selling or distribution expenditures.
  • Uncertainty of successful integration and operational gains.

INTERNAL DISCLOSURE CONTROLS

In accordance with Regulation 52-109 respecting certification of disclosure in issuers’ interim filings, the Chief Executive Officer and Chief Financial Officer have designed or caused it to be designed under their supervision, disclosure controls and procedures (“DC&P”).

In addition, the Chief Executive Officer and Chief Financial Officer have designed or caused it to be designed under their supervision internal controls over financial reporting (“ICFR”) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes.

The Chief Executive Officer and Chief Financial Officer have evaluated whether or not there were any changes to the Company’s ICFR during the three month period ended March 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR. No such changes were identified through their evaluation.

The complete financial statements are available at the following address: http://ml.globenewswire.com/Resource/Download/92418580-37a5-44d1-9409-89ac0e9ef7b0 

For further information:
Ms. Manon Lacroix, Vice President Finance, Chief Financial Officer and Secretary
Tel:  (514) 940-4350 Fax: (514) 527-1610 - Visit our Website at www.LanticRogers.com


Attachments

RSI Q2-19 FS ENG