goeasy Ltd. Reports Record Results for the Third Quarter


Loan Portfolio Increased from $750 million to $1.04 billion, up 38%
Revenue Increased from $130 million to $156 million, up 20%
Net Income Increased from $14.3 million to $19.8 million, up 38%
Quarterly Earnings Per Share Increased from $0.97 to $1.28, up 32%

MISSISSAUGA, Ontario, Nov. 04, 2019 (GLOBE NEWSWIRE) -- goeasy Ltd. (TSX: GSY), (“goeasy” or the “Company”), a leading full-service provider of goods and alternative financial services, announced its results for the third quarter ended September 30, 2019.
               
Third Quarter Results

During the quarter the Company generated a record $286 million of total loan originations, up 29% from the $221 million in the third quarter of 2018. The increased originations led to growth in the loan portfolio of $75.9 million, which reached $1.04 billion at the end of the current quarter, up 38% from $750 million as at September 30, 2018.

Revenue for the third quarter increased to $156 million, up 20% over the same period in 2018, driven by the expansion of the consumer loan portfolio. The net charge-off rate for the quarter was 13.2%, up slightly from 12.9% in the third quarter of 2018, down sequentially from 13.5% in the second quarter of 2019 and within the Company’s targeted range of 11.5% to 13.5% for 2019.

Growing revenues and continued improvements in operating leverage led to elevated margins, with record net income and earnings per share. Operating income grew to $42.6 million, up 29% from $32.9 million in the third quarter of 2018, while the operating margin expanded to 27% up from 25%. Net income in the third quarter was $19.8 million, up 38% from $14.3 million in 2018, which resulted in diluted earnings per share of $1.28, up 32% from the $0.97 in 2018.

“We saw positive momentum from our new branded media campaign, which drove a 25% increase in loan application volume and a second straight quarter of record new customers, resulting in a 20% increase in loan growth over the prior year,” said Jason Mullins, goeasy’s President & Chief Executive Officer. “Credit performance also began to improve, as the annualized net charge-off rate for the quarter reduced sequentially by 30-bps, from 13.5% to 13.2%, while the risk-adjusted yield held flat. The strong revenue growth combined with continued operating leverage led to another quarter of record net income and earnings per share.”

“The last several months have also been highlighted by several major accomplishments on our journey to become Canada’s top non-prime consumer lender,” Mr. Mullins continued. “Our progress to improve the future credit quality of our portfolio, expand our channels of distribution through the strategic partnership and investment in PayBright, and strengthen our balance sheet with $120 million of increased capacity and reduce borrowing costs, provides further confidence to achieve our targets for 2019 and beyond. With the successful amendment of our revolving credit facility now completed, we will focus on exploring the opportunity to refinance our high yield notes and add new sources of capital that can further increase liquidity and optimize our balance sheet.”

Other Key Third Quarter Highlights

easyfinancial

  • Total application volume increased 25%
  • Revenue grew to $122 million, up 28%
  • Secured loan portfolio grew to $101 million, up from $41 million
  • 65% of net loan advances in the quarter were issued to new customers, up slightly from 63%
  • 46% of applications acquired online, up from 37%
  • Aided brand awareness of 84%, up from 80%
  • Average loan book per branch improved to $3.5 million, an increase of 35%
  • The delinquency rate on the final Saturday of the quarter was 4.6%, up slightly from 4.4%
  • Operating income of $47.5 million, up 26%
  • Operating margin of 39%, consistent with the third quarter of 2018             

easyhome

  • Revenue of $33.9 million, down slightly from $34.2 million
  • Same store revenue growth of 2.4%
  • Consumer lending portfolio within easyhome stores increased to $33.5 million, up from $17.2 million
  • Revenue from consumer lending increased to $4.6 million, up from $2.2 million
  • Operating income of $5.6 million, down slightly from $5.9 million
  • Operating margin of 16.6%, down slightly from the 17.2% reported in the third quarter of 2018
  • Acquired and merged 6 stores and the associated consumer leasing portfolios from Aarons Inc.

Overall

  • 38th consecutive quarter of same store sales growth
  • 73rd consecutive quarter of positive net income
  • Total same store revenue growth of 20.4%
  • Return on equity of 24.1% in the quarter, up from 23.8%
  • Net external debt to net capitalization of 69% as at September 30, 2019, below the Company’s target leverage ratio of 70%
  • Cash provided by operating activities before the net issuance of consumer loans receivable and purchase of lease assets during the quarter was a record $80.9 million
  • Repurchased 79,260 shares in the quarter under the Company’s Normal Course Issuer Bid, bringing total repurchases since November 2018 to 856,712 shares at a weighted average price of $41.19
  • Ranked in the inaugural TSX30 program as one of the 30 top-performing TSX stocks over a three-year period based on dividend-adjusted share price appreciation
  • Listed on the inaugural Report on Business list of Canada’s Top Growing Companies for its three-year cumulative revenue growth

Nine Months Results

For the first nine months of 2019, goeasy achieved revenues of $444 million, up 21% compared with $368 million in the same period of 2018. Operating income for the period was $122.3 million compared with $84.6 million in the first nine months of 2019, an increase of $37.7 million or 45%. Net income for the first nine months of 2019 was $57.7 million and diluted earnings per share was $3.72 compared with $37.2 million or $2.53 per share, increases of 55% and 47%, respectively.

Balance Sheet and Liquidity

Total assets were $1.24 billion as at September 30, 2019, an increase of 26% from $985 million as at September 30, 2018, driven by the growth in the consumer loan portfolio.

Cash provided by operating activities before the net issuance of consumer loans receivable and purchase of lease assets was $225 million during the first nine months of 2019, an increase of 32% from $170 million in the same period of 2018. 

Based on the cash on hand at the end of the quarter and the borrowing capacity under the Company’s amended revolving credit facility, goeasy had approximately $215 million in funding capacity, which will allow it to achieve its targets for the growth of its consumer loan portfolio through to the first quarter of 2021. The Company has historically been able to obtain the additional financing required to fund the growth of its business at steadily lower costs of borrowing, increasing rates of leverage and more favorable terms. The Company also estimates that once its existing and available sources of capital are fully utilized, it could continue to grow the loan portfolio by approximately $150 million per year solely from internal cash flows.

The Company also estimates that as of September 30, 2019 if it were to run-off its consumer loan and consumer leasing portfolios, the value of the total cash repayments paid to the Company over the remaining life of its contracts would be approximately $2.1 billion.

Future Outlook

The Company has provided 3-year commercial targets for 2019 through 2021. The Company continues to pursue a long-term strategy that includes expanding its product range, developing its channels of distribution and leveraging risk-based pricing offers, which increase the average loan size and extend the life of its customer relationships. As such, the total yield earned on its consumer loan portfolio will gradually decline, while net charge-off rates moderate and operating margins expand, resulting in an increase to return on equity. These targets remain unchanged and are as follows:

 2019 Targets2020 Targets2021 Targets
Gross Loan Receivable Portfolio at Year End$1.1B - $1.2B$1.3B - $1.4B$1.5B - $1.7B
easyfinancial Total Revenue Yield49% - 51%46% - 48%43% - 45%
New easyfinancial Locations10 - 2010 - 2010 – 20
Net Charge-offs as a Percentage of Average Gross Consumer Loans Receivable11.5% - 13.5%11% - 13%11% - 13%
easyfinancial Operating Margin40% - 42%44% - 46%45% - 47%
Total Revenue Growth20% - 22%14 - 16%10% - 12%
Return on Equity24%+26%+26%+

Dividend

The goeasy Board of Directors has approved a quarterly dividend of $0.31 per share payable on January 10, 2020, to the holders of common shares of record as at the close of business on December  27,  2019.

Forward-Looking Statements

All figures reported above with respect to outlook are targets established by the Company and are subject to change as plans and business conditions vary. Accordingly, investors are cautioned not to place undue reliance on the foregoing guidance. Actual results may differ materially.

This press release includes forward-looking statements about goeasy, including, but not limited to, its business operations, strategy, expected financial performance and condition, the estimated number of new locations to be opened, targets for growth of the consumer loans receivable portfolio, annual revenue growth targets, strategic initiatives, new product offerings and new delivery channels, anticipated cost savings, planned capital expenditures, anticipated capital requirements, liquidity of the Company, plans and references to future operations and results and critical accounting estimates. In certain cases, forward-looking statements are statements that are predictive in nature, depend upon or refer to future events or conditions, and/or can be identified by the use of words such as ‘expects’, ‘anticipates’, ‘intends’, ‘plans’, ‘believes’, ‘budgeted’, ‘estimates’, ‘forecasts’, ‘targets’ or negative versions thereof and similar expressions, and/or state that certain actions, events or results ‘may’, ‘could’, ‘would’, ‘might’ or ‘will’ be taken, occur or be achieved.

Forward-looking statements are based on certain factors and assumptions, including expected growth, results of operations and business prospects and are inherently subject to, among other things, risks, uncertainties and assumptions about the Company’s operations, economic factors and the industry generally, as well as those factors referred to in the Company’s most recent Annual Information Form and Management Discussion and Analysis, as available on www.sedar.com, in the section entitled “Risk Factors”. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those expressed or implied by forward-looking statements made by the Company, due to, but not limited to, important factors such as the Company’s ability to enter into new lease and/or financing agreements, collect on existing lease and/or financing agreements, open new locations on favourable terms, purchase products which appeal to customers at a competitive rate, respond to changes in legislation, react to uncertainties related to regulatory action, raise capital under favourable terms, manage the impact of litigation (including shareholder litigation), control costs at all levels of the organization and maintain and enhance the system of internal controls. The Company cautions that the foregoing list is not exhaustive.

The reader is cautioned to consider these, and other factors carefully and not place undue reliance on forward-looking statements, which may not be appropriate for other purposes. The Company is under no obligation (and expressly disclaims any such obligation) to update or alter the forward-looking statements whether as a result of new information, future events or otherwise, unless required by law.

About goeasy

goeasy Ltd., a Canadian company, headquartered in Mississauga, Ontario, provides non-prime leasing and lending services through its easyhome and easyfinancial divisions. With a wide variety of financial products and services including unsecured and secured instalment loans, goeasy aspires to help put Canadians on a path to a better financial future, as they rebuild their credit and graduate to prime lending. Customers can transact seamlessly with easyhome and easyfinancial through an omni-channel model that includes online and mobile, as well as over 400 leasing and lending locations across Canada supported by more than 1,900 employees.

Throughout the company’s history, it has served over 1 million Canadians and originated over $3.6 billion in loans, with one in three customers graduating to prime credit and 60% increasing their credit score within 12 months of borrowing.

goeasy is the proud recipient of several awards including Waterstone Canada’s Most Admired Corporate Cultures, Glassdoor Top CEO Award, Achievers Top 50 Most Engaged Workplaces in North America, the Digital Finance Institute’s Canada’s Top 50 FinTech Companies, ranking on the TSX30 and placing on the Report on Business ranking of Canada’s Top Growing Companies. The company and its employees believe strongly in giving back to the communities in which it operates and has raised over $2.7 million to support its long-standing partnerships with the Boys & Girls Clubs of Canada and Habitat for Humanity.

goeasy Ltd.’s. common shares are listed on the TSX under the trading symbol “GSY” and goeasy’s convertible debentures are traded on the TSX under the trading symbol “GSY-DB”.  goeasy is rated BB- with a stable trend from S&P and Ba3 with a stable trend from Moody’s. Visit www.goeasy.com.

For further information contact:

Jason Mullins
President & Chief Executive Officer
(905) 272-2788

David Ingram
Executive Chairman of the Board
(905) 272-2788



goeasy Ltd.    
     
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION  
(Unaudited)    
(expressed in thousands of Canadian dollars)    
     
     
  As AtAs At 
  September 30,December 31, 
  20192018 
     
ASSETS     
Cash 29,723100,188 
Amounts receivable 17,71315,450 
Prepaid expenses 5,1303,835 
Consumer loans receivable, net 971,467782,864 
Investment 34,300- 
Lease assets 45,98751,618 
Property and equipment 22,30021,283 
Deferred tax assets 8,1329,445 
Derivative financial asset 23,90535,094 
Intangible assets 17,03114,589 
Right-of-use assets 43,648- 
Goodwill 21,31021,310 
TOTAL ASSETS 1,240,6461,055,676 
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
Liabilities    
Revolving credit facility 112,000- 
Accounts payable and accrued liabilities 40,98945,103 
Income taxes payable 4,0787,499 
Dividends payable 4,4473,247 
Deferred lease inducements -1,234 
Unearned revenue 7,3236,002 
Lease liabilities 50,136- 
Convertible debentures 40,79740,581 
Notes payable 643,337650,481 
TOTAL LIABILITIES 903,107754,147 
     
Shareholders' equity    
Share capital 141,927138,090 
Contributed surplus 17,43816,105 
Accumulated other comprehensive income 9,3253,624 
Retained earnings 168,849143,710 
TOTAL SHAREHOLDERS' EQUITY 337,539301,529 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,240,6461,055,676 
     



goeasy Ltd.      
       
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME    
(Unaudited)      
(expressed in thousands of Canadian dollars except earnings per share)      
       
       
  Three Months EndedNine Months Ended 
  September 30,September 30,September 30,September 30, 
  2019 2018 20192018  
       
REVENUE      
Interest income 90,304 67,597 249,594182,163  
Lease revenue 27,134 29,506 84,96890,308  
Commissions earned 34,909 29,387 98,34185,514  
Charges and fees 3,786 3,421 10,94410,046  
  156,133 129,911 443,847368,031  
       
EXPENSES BEFORE DEPRECIATION AND AMORTIZATION      
Salaries and benefits 30,141 27,149 89,24885,339  
Stock-based compensation 1,752 1,727 5,8285,081  
Advertising and promotion 6,425 3,352 19,21112,942  
Bad debts 43,326 32,867 113,48584,794  
Occupancy 5,086 8,628 15,08925,858  
Technology costs 3,314 2,660 9,0718,292  
Other expenses 7,737 7,605 21,50421,796  
  97,781 83,988 273,436244,102  
       
DEPRECIATION AND AMORTIZATION      
Depreciation of lease assets 9,023 10,091 28,05130,144  
Depreciation of property and equipment 1,607 1,461 4,6574,470  
Depreciation of right-of-use assets 3,798 - 11,266-  
Amortization of intangible assets 1,355 1,486 4,1274,704  
  15,783 13,038 48,10139,318  
       
Total operating expenses 113,564 97,026 321,537283,420  
       
Operating income 42,569 32,885 122,31084,611  
       
Finance costs      
Interest expenses and amortization of deferred financing charges 14,208 12,894 40,35032,989  
Interest expense on lease liabilities 613 - 1,808-  
  14,821 12,894 42,15832,989  
       
Income before income taxes 27,748 19,991 80,15251,622  
       
Income tax expense (recovery)      
Current 8,097 9,266 21,95120,601  
Deferred (174)(3,617)535(6,216) 
  7,923 5,649 22,48614,385  
       
Net income 19,825 14,342 57,66637,237  
       
Basic earnings per share 1.35 1.03 3.942.70  
Diluted earnings per share 1.28 0.97 3.722.53  
       
       



Segmented Reporting      
        
   Three Months Ended September 30, 2019 
($ in 000's except earnings per share)  easyfinancialeasyhomeCorporateTotal 
        
Revenue      
 Interest income 87,0873,217- 90,304 
 Lease revenue -27,134- 27,134 
 Commissions earned 32,7062,203- 34,909 
 Charges and fees 2,4631,323- 3,786 
   122,25633,877- 156,133 
        
Total operating expenses before      
  depreciation and amortization 71,28316,8549,644 97,781 
        
Depreciation and amortization      
 Depreciation and amortization of lease assets, property and equipment and intangible assets 1,7949,453738 11,985 
 Depreciation of right-of-use assets 1,6721,951175 3,798 
   3,46611,404913 15,783 
        
Segment operating income (loss) 47,5075,619(10,557)42,569 
        
Finance costs      
 Interest expenses and amortization of deferred financing charges    14,208 
 Interest expense on lease liabilities    613 
      14,821 
        
Income before income taxes    27,748 
        
Income taxes    7,923 
        
Net Income    19,825 
        
Diluted earnings per share    1.28 
        
   Three Months Ended September 30, 2018 
($ in 000's except earnings per share)  easyfinancialeasyhomeCorporateTotal 
        
Revenue      
 Interest income 66,0531,544- 67,597 
 Lease revenue -29,506- 29,506 
 Commissions earned 27,7281,659- 29,387 
 Charges and fees 1,8771,544- 3,421 
   95,65834,253- 129,911 
Total operating expenses before      
  depreciation and amortization 55,90617,66010,422 83,988 
        
Depreciation and amortization      
 Depreciation and amortization of lease assets, property and equipment and intangible assets 2,00410,712322 13,038 
Segment operating income (loss) 37,7485,881(10,744)32,885 
        
Finance costs      
 Interest expense and amortization of deferred financing charges    12,894 
Income before income taxes    19,991 
        
Income taxes    5,649 
        
Net Income    14,342 
        
Diluted earnings per share    0.97 
        
        
   Nine Months Ended September 30, 2019 
($ in 000's except earnings per share)  easyfinancialeasyhomeCorporateTotal 
        
Revenue      
 Interest income 241,3218,273- 249,594 
 Lease revenue -84,968- 84,968 
 Commissions earned 92,0296,312- 98,341 
 Charges and fees 6,8534,091- 10,944 
   340,203103,644- 443,847 
Total operating expenses before      
  depreciation and amortization 194,29449,94429,198 273,436 
        
Depreciation and amortization      
 Depreciation and amortization of lease assets, property and equipment and intangible assets 5,38929,3832,063 36,835 
 Depreciation of right-of-use assets 4,7285,978560 11,266 
   10,11735,3612,623 48,101 
        
Segment operating income (loss) 135,79218,339(31,821)122,310 
        
Finance costs      
 Interest expense and amortization of deferred financing charges    40,350 
 Interest expense on lease liabilities    1,808 
      42,158 
        
Income before income taxes    80,152 
        
Income taxes    22,486 
        
Net Income    57,666 
        
Diluted earnings per share    3.72 
        
   Nine Months Ended September 30, 2018 
($ in 000's except earnings per share)  easyfinancialeasyhomeCorporateTotal 
        
Revenue      
 Interest income 178,8083,355- 182,163 
 Lease revenue -90,308- 90,308 
 Commissions earned 80,8294,685- 85,514 
 Charges and fees 5,4024,644- 10,046 
   265,039102,992- 368,031 
        
Total operating expenses before      
  depreciation and amortization 158,10654,73331,263 244,102 
        
Depreciation and amortization      
 Depreciation and amortization of lease assets, property and equipment and intangible assets 6,36831,8661,084 39,318 
Segment operating income (loss) 100,56516,393(32,347)84,611 
        
Finance costs      
 Interest expense and amortization of deferred financing charges    32,989 
Income before income taxes    51,622 
        
Income taxes    14,385 
        
Net Income    37,237 
        
Diluted earnings per share    2.53 



Summary of Financial Results and Key Performance Indicators     
      
($ in 000’s except earnings per share and percentages)Three Months EndedVarianceVariance 
September 30, 2019September 30, 2018$ / bps% change 
Summary Financial Results     
Revenue156,133 129,911 26,222 20.2% 
Operating expenses before depreciation and amortization97,781 83,988 13,793 16.4% 
EBITDA49,329 35,832 13,497 37.7% 
EBITDA margin31.6%27.6%400 bps 14.5% 
Depreciation and amortization expense15,783 13,038 2,745 21.1% 
Operating income42,569 32,885 9,684 29.4% 
Operating margin27.3%25.3%200 bps 7.9% 
Finance costs14,821 12,894 1,927 14.9% 
Effective income tax rate28.6%28.3%30 bps 1.1% 
Net income19,825 14,342 5,483 38.2% 
Diluted earnings per share1.28 0.97 0.31 32.0% 
Return on equity24.1%23.8%30 bps 1.3% 
      
Key Performance Indicators   
Same store revenue growth (overall)20.4%26.2%(580 bps) (22.1%) 
Same store revenue growth (easyhome)2.4%6.2%(380 bps) (61.3%) 
      
Segment Financials     
easyfinancial revenue122,256 95,658 26,598 27.8% 
easyfinancial operating margin38.9%39.5%(60 bps) (1.5%) 
easyhome revenue33,877 34,253 (376)(1.1%) 
easyhome operating margin16.6%17.2%(60 bps) (3.5%) 
      
Portfolio Indicators     
Gross consumer loans receivable1,035,596 749,581 286,015 38.2% 
Growth in consumer loans receivable75,888 63,008 12,880 20.4% 
Gross loan originations286,068 221,340 64,728 29.2% 
Total yield on consumer loans (including ancillary products)50.1%53.5%(340 bps) (6.4%) 
Net charge-offs as a percentage of average gross consumer loans receivable13.2%12.9%30 bps 2.3% 
Potential monthly lease revenue8,432 8,906 (474)(5.3%) 
      
      
      
($ in 000’s except earnings per share and percentages)Nine Months EndedVarianceVariance 
September 30, 2019September 30, 2018$ / bps% change 
Summary Financial Results   
Revenue443,847 368,031 75,816 20.6% 
Operating expenses before depreciation and amortization273,436 244,102 29,334 12.0% 
EBITDA142,360 93,785 48,575 51.8% 
EBITDA margin32.1%25.5%660 bps 25.9% 
Depreciation and amortization expense48,101 39,318 8,783 22.3% 
Operating income122,310 84,611 37,699 44.6% 
Operating margin27.6%23.0%460 bps 20.0% 
Finance costs42,158 32,989 9,169 27.8% 
Effective income tax rate28.1%27.9%20 bps 0.7% 
Net income57,666 37,237 20,429 54.9% 
Diluted earnings per share3.72 2.53 1.19 47.0% 
Return on equity24.5%21.6%290 bps 13.4% 
      
Key Performance Indicators    
Same store revenue growth (overall)19.8%25.0%(520 bps)(20.8%) 
Same store revenue growth excluding easyfinancial (easyhome)3.4%6.1%(270 bps)(44.3%) 
      
Segment Financials     
easyfinancial revenue340,203 265,039 75,164 28.4% 
easyfinancial operating margin39.9%37.9%200 bps 5.3% 
easyhome revenue103,644 102,992 652 0.6% 
easyhome operating margin17.7%15.9%180 bps 11.3% 
      
Portfolio Indicators     
Gross consumer loans receivable1,035,596 749,581 286,015 38.2% 
Growth in consumer loans receivable201,817 223,035 (21,218)(9.5%) 
Gross loan originations781,861 657,517 124,344 18.9% 
Total yield on consumer loans (including ancillary products)50.2%54.8%(460 bps) (8.4%) 
Net charge-offs as a percentage of average gross consumer loans receivable13.3%12.6%71 bps 5.6% 
Potential monthly lease revenue8,432 8,906 (474)(5.3%)