Irwin Naturals Posts Record Revenues and Record Net Profits for FY2021


Growth of Core Business Fueling Rollup of Psychedelic Mental Health Clinics

Company to host conference call Tuesday May 3, 2022 at 2:00 pm EST

LOS ANGELES, May 02, 2022 (GLOBE NEWSWIRE) -- Irwin Naturals Inc. (CSE: IWIN) (OTC: IWINF) (FRA: 97X) (“Irwin” or the “Company”)  announced the Company filed results for the fiscal fourth quarter and the financial year ended December 31, 2021, on Monday May 2, 2022 on www.sedar.com.

Financial Highlights

(US$ '000s)FY 2021ChangeFY 2020Q4 2021ChangeQ4 2020
Operating Revenue$100,34212.3%$89,377$25,9415.9%$24,487
Income from operations$10,57038.0%$7,658$2,4007.6%$2,231
Margin10.5%22.9%8.6%9.3%1.5%9.1%
Adjusted EBITDA1$11,99832.2%$9,074$2,7677.0%$2,587
Net Cash generated from Operating Activities$10,95533.3%$8,218 

1Adjusted EBITDA is a non IFRS metric that management believes provides a metric for rapid analysis of the underlying strength of the business. A reconciliation from IFRS to Adjusted EBITDA is provided in the accompanying tables at the end of this release.

Management Commentary

“In our 28th consecutive year of profitable operations, the core business continues grow,” said Klee Irwin, President and CEO. “These record-breaking top and bottom-line numbers are fueling our accretive rollup of psychedelic mental health clinics featuring psychedelic treatment with ketamine. It is noteworthy that our roll up is occurring without sacrificing profitability.”

Mr. Irwin continued, “As, mentioned in this 2-page overview document and my keynote talk last week at Benzinga’s psychedelic investor conference, brand is king. We are the first household name in the space, and we intend to execute on a similar path to expansion via both acquisition of clinics and organic clinic openings as that taken by other major national brand consumer focused chain outlets during their expansion phases. This means leveraging our first-mover advantage as a household brand name to execute on a highly aggressive M&A program to establish an advantage in terms of brand reach and clinic quantity. This is a once in a lifetime opportunity we believe will significantly accelerate revenues and profitability. We are proud of our profitable history and excited about our future and look forward to informing the markets as we progress with our expansion.”

Financial Highlights

  • Company had Solid growth in operating revenue and profits during fiscal 2021.

  • Revenues of $100.3 million were comprised as follows:

    • Mass Market nutraceuticals: $57.7M (+10.8% vs prior year)
      • Note: not including products with CBD
    • CBD products:  $9.8M (+24.4% vs prior year)
      • Note: includes $2.8M from Mass Market sales
    • Other:  $32.8M (+11.6% vs prior year)
  • Growth in income from operations in fiscal 2021 was driven primarily by a growth in business volume.

  • The 33.3% year-over-year increase in operating cash flows to $11.0 million was driven primarily by higher operating revenue from sales, temporary favorability to working capital driven by the timing of payments to the Company’s primary product manufacturer and non-cash share capital issuance related to the going public event. The increase was offset partially by investments made into our new Irwin Naturals Emergence psychedelic mental health clinic business, predominantly related to staffing, legal and marketing expenses.

  • Solid revenue growth resulted in a 32.2% increase in Adjusted EBITDA to $12.0 million.
  • Positive cash flow from operations, combined with a largely undrawn line of credit, provides the Company with the financial resources to drive execution of its strategy.

Operational Highlights & Subsequent Events

Irwin has commenced its expansion into the high growth cannabis and psychedelics sectors. The Company intends to leverage its household name brand status to drive an aggressive rollup of mental health clinics (the Company is focused on ketamine clinics, as this is currently the only FDA-approved psychedelic substance). Furthermore, the Company has begun efforts to license its brand to distributors throughout the US.

Klee Irwin concluded, “Many North Americans suffer from mental health disorders. Ketamine therapy can greatly help this trend. Not all people go to the dentist once a year, yet we require over 189,000 dental clinics in the US. We need a lot more psychedelic mental health clinics, and we need them fast. We barely have 600 in the country today. These new therapies are the only ones we know of that have such an extreme level of effectiveness. We intend to roll up a large amount of these clinics into our public company in the months and years immediately ahead of us. Irwin Naturals is one of the world’s first mega-brand name to capitalize on this opportunity.”

  • During the year, Irwin completed a going public transaction that resulted in the Company’s subordinate voting shares being listed for trading on the Canadian Securities Exchange.
  • See March 1, 2022, titled “Irwin Naturals Announces Intention to File Draft Registration Statement.”
  • See 2-page investor relations deck with certain forward-looking statements.
  • The Company commenced its preparations for entry into the high growth cannabis and psychedelics markets.
    • Subsequent to the period under review, the Company announced the acquisition and execution of definitive agreements related to its first 6 ketamine clinics in the US.
    • The Company has built an M&A pipeline with over 100 acquisition targets.
    • The Company announced it intends to expand treatment options at its clinics by offering a broad portfolio of powerful next generation therapies. Irwin Naturals Emergence clinics will be offering breakthrough treatments to battle America’s mental health crisis including ketamine, stellate ganglion block, transcranial magnetic stimulation and holotropic breathwork as well as group therapy integration to support overall effectiveness of the treatments.
    • The Company announced its first licensing deal in the US whereby The Hive Laboratories will manufacture, distribute and sell THC infused products under the Irwin Naturals brand (e.g. Power to Sleep with THC) in California, the world’s largest legal cannabis market.

Conference Call Details

CEO Klee Irwin and CFO Philippe Faraut will be hosting a conference call on Tuesday, May 3, 2022 to discuss the results, as well as the Company’s strategy and execution going forward. Details for participants to listen to the call are as follows:

Date time May 3, 2022 at 2:00 pm EST

Via zoom

Meeting URL:  https://us02web.zoom.us/j/83004253799

Zoom Meeting ID: 830 0425 3799

By telephone:

Canada: 1-647-558-0588

North America: 1-646-558-8656

About Irwin Naturals

Irwin Naturals has been a household name and best-in-class nutraceutical company since 1994. It is now leveraging its brand into both the cannabis and psychedelic sectors. On a mission to heal the world with plant medicine, Irwin has operated profitably for over 27 years*. The growing portfolio of products is available in more than 100,000 retail doors across North America, where 80% of households know the Irwin Naturals brand**. In 2018, the Company first leveraged its brand to expand into the cannabis industry by launching hemp-based CBD products into the mass market. The Company is now leveraging its famous halo of brand trust to become, perhaps, the first household name brand to offer THC-based products. Its rapidly growing national chain of psychedelic mental health clinics is called Irwin Naturals Emergence.

* Under several corporate structures, Klee Irwin has operated the Irwin brand profitably since 1994, as measured by EBITDA adjusted for extraordinary costs.

** Based on a formal Company survey with a sample size of 500 randomly selected adults.

For investor-related information about the Company, please visit ir.irwinnaturals.com/

To contact the Company’s Investor Relations department, please call toll-free at (800) 883-4851 or send an email to Investors@IrwinNaturals.com.

Klee Irwin
________________________________
Klee Irwin
Chief Executive Officer
T: 310-306-3636
investors@irwinnaturals.com

Regulatory Overview

The following is a brief summary of regulatory matters concerning ketamine in the United States (“US”). Under the Controlled Substances Act (21 U.S.C. § 811) (the "CSA"), ketamine is currently a Schedule III drug as well as being listed under the associated Narcotic Control Regulations, and psilocybin is currently a Schedule I drug.

Most US States have enacted Controlled Substances Acts (“State CSAs”) which regulate the possession, use, sale, distribution, and manufacture of specified drugs or categories of drugs and establish penalties for State CSA violations and form the basis for much state and local drug laws enforcement activity. State CSAs have either adopted drug schedules identical or similar to the federal CSA schedules or, in some instances, have incorporated the federal scheduling mechanism. Among other requirements, some US States have established a prescription drug monitoring or review programs collect information about prescription and dispensing of controlled substances for the purposes of monitoring, analysis and education.

In the United States, facilities holding or administering controlled substances must be registered with the US Drug Enforcement Agency ("DEA") to perform this activity. As such, medical professionals and/or the clinics in which they operate, as applicable, are also required to have a DEA license to obtain and administer ketamine (a "DEA License"). While ketamine is a controlled substance in the United States, it is approved for general anesthetic induction under the US Food, Drug, and Cosmetic Act. Once a drug is approved for use, physicians may prescribe that drug for uses that are not described in the product’s labelling or that differ from those tested by the manufacturer and approved by the Food and Drug Administration (the "FDA"). Licensed medical practitioners may prescribe ketamine legally in Canada or the United States where they believe it will be an effective treatment in their professional judgment.

Please see Irwin’s filing statement on its SEDAR profile for more information on the regulatory environment and regulations surrounding the US THC industry.

Forward-Looking Information

This news release contains certain forward-looking statements that reflect the current views and/or expectations of management of the Company with respect to performance, business and future events. Forward-looking statements can often be identified by words such as "may", "will", "would", "could", "should", "believes", "estimates", "projects", "potential", "expects", "plans", "intends", "anticipates", "targeted", "continues", "forecasts", "designed", "goal", or the negative of those words or other similar or comparable words. Forward-looking statements are based on the then-current expectations, beliefs, assumptions, estimates and forecasts about the business and the industry and markets in which the Company operates. The Company does not undertake any obligation to release publicly any revisions for updating any voluntary forward-looking statements, except as required by applicable securities law.

Neither the CSE nor its Market Regulator (as that term is defined in policies of the CSE) accepts responsibility for the adequacy or accuracy of this release. 

SOURCE: Irwin Naturals Inc.



EBITDA and Adjusted EBITDA - Reconciliation

The Company defines EBITDA and Adjusted EBITDA as per the table below. It should be noted that these performance measures are not defined under IFRS and may not be comparable to similar measures used by other entities. The Company believes that these measures are useful financial metrics as they assist in determining the ability to generate cash from operations. Investors should be cautioned that EBITDA and Adjusted EBITDA should not be construed as an alternative to net earnings or cash flows as determined under IFRS. The reconciling items between net earnings, EBITDA, and Adjusted EBITDA are as follows:

 Years ended    
(in thousands)December 31 $ %
 2021 2020 Change Change
Net Profit$10,114  $7,240 $2,874  39.7%
Interest Expense 131   312  (181) (58.0%)
Income Tax (Recovery) / Expense (2,186)  116  (2,302) -1984.5%
Depreciation and Amortization 1,428   1,406  22  1.6%
EBITDA$ 9,487   $ 9,074  $ 413   4.6%
        
Foreign Exchange (Gain) / Loss (1)  -  (1) 100.0%
Listing Expenses 2,512   -  2,512  100.0%
Adjusted EBITDA$ 11,998   $ 9,074  $ 2,924   32.2%
        
        
 Quarter ended    
(in thousands)December 31 $ %
 2021 2020 Change Change
Net Profit$4,888  $2,146 $2,742  127.8%
Interest Expense 40   46  (6) (13.0%)
Income Tax (Recovery) / Expense (2,537)  39  (2,576) -6605.1%
Depreciation and Amortization 367   356  11  3.1%
EBITDA$ 2,758   $ 2,587  $ 171   6.6%
        
Foreign Exchange (Gain) / Loss (1)  -  (1) 100.0%
Listing Expenses 10   -  10  100.0%
Adjusted EBITDA$ 2,767   $ 2,587  $ 180   7.0%



Irwin Naturals Consolidated Audited Balance Sheet

 December 31
 2021 2020
ASSETS   
Current Assets:   
Cash$625  $442
Other Financial Assets 1   -
Trade Receivables 16,394   17,214
Inventory 18,652   14,577
Prepaid Expenses and Other Current Assets 1,469   1,656
Total Current Assets 37,141   33,889
    
Non-Current Assets:   
Property and Equipment 190   262
Right-of-Use Assets 3,722   2,047
Notes Receivable from Shareholders 3,264   -
Intangible Assets 87   87
Other Non-Current Assets 165   136
Deferred Tax Asset 2,650   -
Total Non-Current Assets 10,078   2,532
    
TOTAL ASSETS$ 47,219   $ 36,421
    
LIABILITIES   
Current Liabilities:   
Trade and Other Payables$13,310  $11,616
Reserve for Returns 814   387
Lease Liability - Current 1,366   1,334
Line of Credit 6,178   7,500
Total Current Liabilities 21,668   20,837
    
Non-Current Liabilities:   
Lease Liability - Non Current 2,434   812
Deferred Tax Liability 1   -
TOTAL LIABILITIES 24,103   21,649
    
EQUITY   
Common Stock -   1
Multiple Voting Shares 59   -
Subordinate Voting Shares 0   -
Class B Non Voting Shares 13,750   -
Accumulated Other Comprehensive Income (9)  -
Additional Paid In Capital -   14,771
Retained Earnings 681   -
Total Controlling Interest 14,481   14,772
Non-Controlling Interest 8,635   -
Total Equity 23,116   14,772
TOTAL LIABILITIES & EQUITY$ 47,219   $ 36,421



Irwin Naturals Consolidated Audited Statement of Profit and Loss

  For the Years Ended December 31
  2021 2020
Operating Revenue $100,342  $89,377 
Cost of Sales  (55,648)  (52,876)
Gross Profit   44,694     36,501  
     
Operating Expenses:    
Selling, General and Administrative Expenses  34,124   28,896 
Gain on Sale of Property and Equipment  -   (53)
Income from Operations   10,570     7,658  
     
Other Expense:    
Interest Income  -   10 
Interest Expense  (131)  (312)
Listing Expense  (2,512)  - 
Gain / (Loss) on Foreign Currency Exchange  1   - 
Total Other Income / (Expense)  (2,642)  (302)
     
Profit before Income Taxes   7,928     7,356  
     
Income Tax Recovery / (Expense)  2,186   (116)
     
Net Profit   10,114     7,240  
Less: Net Profit Attributable to Non-Controlling Interest  (1,499)  - 
Net Profit Attributable to Controlling Interest $8,615  $7,240 
     
Foreign Currency Translation Differences  (11)  - 
     
Total Comprehensive Income   10,103     7,240  
Less: Comprehensive Income Attributable to Non-Controlling Interest  (1,501)  - 
Comprehensive Income Attributable to Controlling Interest $8,602  $7,240 
     
Earnings per share - basic $8.43  $7.24 
Earnings per share - diluted $0.03  $7.24 
Weighted average number of shares outstanding- basic  1,200,001   1,000,000 
Weighted average number of shares outstanding - diluted  312,218,241   1,000,000 



Irwin Naturals Consolidated Audited Statements of Cash Flows

  For the Years Ended December 31
   2021   2020 
     
Net Profit $10,114  $7,240 
Adjustments to Reconcile Net Profit to Net Cash Provided by Operating Activities:    
Depreciation and Amortization  1,428   1,406 
Change in Allowance for Doubtful Accounts  -   134 
Change in Inventory Reserve  (297)  3,176 
Deferred Tax Asset  (2,650)  - 
Non-Cash Share Capital from Share-Based Payment Transaction  3,058   - 
Realized Gain on Sale of Property and Equipment  -   (53)
Gain on PPP Loan Forgiveness  -   (1,838)
Interest Income  (24)  (10)
Interest Expense  156   312 
Income Taxes Expense / (Recovery)  (2,186)  116 
Changes in Working Capital:    
Trade Receivables  820   (1,606)
Inventories  (3,777)  1,750 
Prepaid Expenses and Other  187   (259)
Trade and Other Payables  3,728   (1,985)
Reserve for Returns  427   (165)
Changes in Other Non-Current Assets  (29)  - 
Net Cash Provided by Operating Activities  10,955   8,218 
     
Cash Flow from Investing Activities:    
Purchases of Investments  (1)  - 
Purchases of Property and Equipment  (51)  (134)
Proceeds from Disposal of Property and Equipment  -   53 
Net Cash Used in Investing Activities  (52)  (81)
     
Cash Flow from Financing Activities:    
Proceeds from Line of Credit  34,860   22,828 
Payments of Line of Credit  (36,183)  (24,528)
Proceeds from PPP Loan  -   1,838 
Distributions to Shareholders  (8,059)  (6,950)
Payments on Lease Liability  (1,327)  (1,254)
Net Cash Used in Financing Activities  (10,709)  (8,066)
Effect of Foreign Exchange on Cash  (11)  - 
Net Increase in Cash  183   71 
Cash at Beginning of the Year  442   371 
Cash at End of the Year $625  $442